Performance of Financial and Investment Companies: 2009-10* This article analyses the performance of select non- Government financial and investment companies (other than banking, insurance and chit-fund companies) during the year 2009-10, based on their audited annual accounts. The data are presented at the aggregate level for all select companies and also for activity groups. The consolidated results of the select companies revealed that the growth in financial income was marginally lower during the year 2009-10, whereas growth in total expenditure decelerated sharply. As a result, operating profits (PBDT) of the select companies increased sharply during 2009-10. Profitability ratios like profit margin, return on assets and return on shareholders’ equity also improved during the year under review. Business of select non-banking financial and investment companies expanded at a faster pace during 2009-10. The share of external sources in total sources increased during 2009-10 when compared with the previous year and it continued to be the major sources of finance. Non-banking financial and investment companies operate as an important adjunct to the banking sector in financial intermediation. They provide support to the capital market through investment holding, share trading and merchant banking activities, to the credit market through short and medium-term loans and also help in acquiring long-term assets through lease and hire purchase activities. This article analyses the performance of non- Government financial and investment companies (other than banking, insurance and chit-fund companies) during the year 2009-10. The study is based on the audited annual accounts of 1,289 companies, which closed their accounts during the period April 2009 to March 20101. The select 1,289 companies accounted for 53.9 per cent of total paid-up capital (provisional estimate supplied by Ministry of Corporate Affairs, GoI) of all non-government financial and investment companies as on March 31, 2010 compared with 49.5 per cent in the previous study. The segment of financial and investment companies in the private corporate sector is highly skewed. The presence of a large-sized company, viz., Housing Development Finance Corporation (HDFC) Limited in the study would exert considerable influence on the overall performance of the companies in this group in terms of various quantitative measures. In view of such marked skewness in the size structure, the analysis presented in the article excludes results of HDFC. Further, it is observed that the results of three other companies are in large variance with the remaining companies and accordingly these companies are also kept outside the scope of the study. Thus, the present analysis is confined to 1,285 companies. However, the data on all the select 1,289 companies including HDFC and other three outlier companies are separately presented in Annex 1 to 3. The study also presents comparable data for the preceding two years 2007-08 and 2008-092 for the same set of companies, based on the analysis of their accounts for the respective years. In the case of companies which either extended or shortened their accounting year, income, expenditure and appropriation account figures have been annualised. The balance sheet data, however, have been retained as presented in the annual accounts of the companies. The analysis of the financial performance for the year, discussed below, is subject to this limitation. I. Composition of the Select Companies The select 1,285 financial and investment companies were classified into five groups, viz., (1) Share Trading and Investment Holding, (2) Loan Finance (3) Asset Finance (4) Diversified and (5) Miscellaneous. A company was placed in one of the first three principal activity groups if at least half of its annual income during the study year 2009-10 was derived from that principal activity consistent with the income yielding assets. In case no single principal activity was predominant, the company was classified under ‘Diversified’ group. Companies not engaged in the above three activities, however, conducting financial activities3 were classified under ‘Miscellaneous’ group. The composition of the select companies according to their total number, paid-up capital, financial income and total net assets across the above-mentioned activities are presented in Table 1.
Table 1: Composition of the Select 1,285 Companies by Activity – 2009-10 |
(Amount in ` crore) |
Activity |
Number of Companies |
Paid-up Capital |
Financial Income |
Total Net Assets |
1 |
2 |
3 |
4 |
1. Share Trading and Investment Holding |
491 |
5,743 |
4,228 |
41,768 |
|
(38.2) |
(18.4) |
(8.6) |
(10.3) |
2. Loan Finance |
514 |
17,911 |
29,560 |
2,69,477 |
|
(40.0) |
(57.4) |
(59.8) |
(66.5) |
3. Asset Finance |
51 |
525 |
3,222 |
22,645 |
|
(4.0) |
(1.7) |
(6.5) |
(5.6) |
4. Diversified |
41 |
1,614 |
835 |
7,003 |
|
(3.2) |
(5.2) |
(1.7) |
(1.7) |
5. Miscellaneous |
188 |
5,421 |
11,560 |
64,172 |
|
(14.6) |
(17.4) |
(23.4) |
(15.8) |
All Activities |
1,285 |
31,215 |
49,406 |
4,05,065 |
|
(100.0) |
(100.0) |
(100.0) |
(100.0) |
Note: Figures in parentheses represent percentages to total. |
The ‘Share Trading and Investment Holding’ companies, which accounted for 38.2 per cent, in terms of number, of the select 1,285 companies, had a share of 18.4 per cent of the total paid-up capital in 2009-10; but accounted for 10.3 per cent of the total net assets and 8.6 per cent of the total financial income. ‘Loan Finance’ companies (40.0 per cent in terms of number) accounted for 57.4 per cent of total paid-up capital, contributed a major share in total financial income and in total net assets at 59.8 per cent and 66.5 per cent, respectively, in 2009-10. II. Operational Results The financial income of the select 1,285 financial and investment companies increased at a marginally lower rate of 10.0 per cent in 2009-10 as compared to 10.6 per cent in 2008-09. (Statement 1). Growth in interest income (which contributed 52.3 per cent in the total income) at 14.1 per cent during the year under review was lower as compared with 26.5 per cent attained in the previous year. However, retained profit increased at a higher rate of 33.3 per cent in 2009-10, in contrast to a decline of 34.0 per cent in 2008-09. Non-financial income (contribution to total income is 0.3 per cent) declined by 18.4 per cent during 2009-10. As a result, total income of the select companies decelerated to 9.5 per cent in 2009-10 as compared with 10.5 per cent growth in the previous year. Interest payments of the select companies registered only 1.8 per cent growth in 2009-10 as against 40.1 per cent growth in 2008-09. However, employees’ remuneration witnessed a much higher growth of 12.1 per cent in 2009-10 as compared with 3.5 per cent growth in 2008-09. Growth in depreciation provision of 4.3 per cent during 2009-10 was also lower as compared with 18.2 per cent growth in 2008-09. At the aggregate, total expenditure went up only by 2.2 per cent in 2009-10 as compared with 31.0 per cent growth registered in 2008-09. Accordingly, profits before depreciation and tax (PBDT), profits before tax and profits after tax of the select companies increased by 32.3 per cent, 30.4 per cent and 32.2 per cent, respectively, during the period under review. The select companies across all the groups recorded higher growth in their PBDT, pre-tax profits and post-tax profits in 2009-10 after registering decline in 2008-09 due to global financial crisis (Table 2).
Table 2: Growth Rate of Select Items – 2008-09 and 2009-10 |
(Per cent) |
Activity |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
Asset Finance |
Diversified |
Miscellaneous |
Item |
|
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1. Financial Income |
10.6 |
10.0 |
-31.9 |
40.1 |
24.8 |
4.6 |
16.2 |
19.8 |
-14.5 |
-10.5 |
-1.1 |
15.5 |
2. Total Income |
10.5 |
9.5 |
-32.4 |
41.5 |
23.2 |
5.1 |
26.4 |
8.5 |
-4.5 |
-12.2 |
0.0 |
14.3 |
3. Total Expenditure |
31.0 |
2.2 |
7.3 |
-6.6 |
39.2 |
1.6 |
26.5 |
10.1 |
10.5 |
-16.4 |
19.6 |
5.0 |
4. PBDT |
-23.5 |
32.3 |
-48.3 |
81.2 |
-6.2 |
14.0 |
-25.7 |
84.0 |
-67.8 |
32.2 |
-32.1 |
43.2 |
5. Profits After Tax |
-27.8 |
32.2 |
-50.4 |
92.2 |
-11.3 |
10.5 |
0.9 |
30.2 |
-76.1 |
106.8 |
-37.4 |
43.1 |
PBDT margin, measured as a ratio of PBDT to financial income, of the select companies increased to 31.4 per cent in 2009-10 from 26.1 per cent in 2008- 09 (Table 3). The return on shareholders’ equity (ratio of profits after tax to net worth) of the select companies was higher at 8.5 per cent in 2009-10 compared with 7.0 per cent registered in 2008-09. The dividend rate increased to 8.2 per cent in 2009-10 from 6.6 per cent in 2008-09. As a result, retention ratio (retained profits to profits after tax) of select companies decreased to 77.3 per cent in 2009-10 from 79.5 per cent in 2008-09. Bad debts including provisions remained at 4.7 per cent of total income in 2009-10. The companies engaged in ‘Share Trading and Investment Holding’ registered the highest operating profit margin (PBDT margin) while ‘Diversified’ recorded the lowest margin (Table 3 and Statement 2). The dividend rate (dividends paid to total paid-up capital) was the highest for the companies engaged in ‘Asset Finance’ activity.
Table 3: Select Profitability Ratios – 2008-09 and 2009-10 |
(Per cent) |
Activity |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
Asset Finance |
Diversified |
Miscellaneous |
Item |
|
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1. PBDT Margin |
26.1 |
31.4 |
53.4 |
69.0 |
24.5 |
26.7 |
13.1 |
20.2 |
12.2 |
18.0 |
27.1 |
33.6 |
2. Effective Tax Rate* |
28.9 |
30.3 |
13.1 |
12.7 |
30.0 |
33.9 |
37.1 |
36.0 |
44.4 |
34.1 |
34.3 |
35.5 |
3. Return on Share-holders’ equity |
7.0 |
8.5 |
4.5 |
8.7 |
8.0 |
8.1 |
8.6 |
10.3 |
2.0 |
4.0 |
8.3 |
10.0 |
4. Dividend Rate |
6.6 |
8.2 |
8.1 |
14.9 |
5.2 |
6.1 |
11.4 |
18.3 |
1.1 |
1.4 |
10.9 |
9.2 |
5. Return on Assets |
7.0 |
8.5 |
4.5 |
8.7 |
8.0 |
8.1 |
8.6 |
10.3 |
2.0 |
4.0 |
8.0 |
10.0 |
* Calculated based on the companies which made profits during that year. |
III. Liabilities and Assets Structure Liabilities Structure The total liabilities of the select companies increased by 12.4 per cent to `4,05,066 crore in 2009-10 (Statement 4). Borrowings (outstanding) constituting 58.8 per cent of total liabilities, grew at a higher rate by 14.2 per cent in 2009-10 (Chart 1). The share of bank borrowings in total liabilities marginally decreased to 22.9 per cent in 2009-10 from 23.7 per cent in the previous year. The debt-equity ratio marginally increased to 114.5 per cent in 2009-10 from 102.1 per cent in 2008-09. Total outside liabilities grew at a higher rate (14.4 per cent) compared with net worth (8.0 per cent), As a result the ratio of total outside liabilities to net worth increased to 229.5 per cent in 2009-10 from 216.6 per cent in 2008-09. The composition of total liabilities of the select companies across the activity groups is given in Table 4.
 |
Table 4: Liabilities Structure of Select Financial and Investment Companies – 2008-09 and 2009-10 |
(Per cent) |
Capital and Liabilities |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
Asset Finance |
Diversified |
Miscellaneous |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
A. Share Capital |
8.4 |
7.7 |
13.8 |
13.8 |
7.2 |
6.6 |
2.9 |
2.3 |
19.7 |
23.1 |
9.7 |
8.4 |
B. Reserves and Surplus |
23.2 |
22.6 |
61.5 |
58.8 |
17.2 |
17.3 |
14.5 |
12.7 |
10.1 |
13.0 |
25.8 |
26.1 |
C. Borrowings |
57.9 |
58.8 |
18.1 |
19.4 |
66.5 |
69.0 |
69.1 |
77.8 |
62.3 |
50.1 |
43.0 |
36.0 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(i) Debentures@ |
16.6 |
19.7 |
5.8 |
6.8 |
17.5 |
22.5 |
32.9 |
40.3 |
42.8 |
20.8 |
10.3 |
9.0 |
(ii) Bank Borrowings |
23.7 |
22.9 |
4.1 |
4.3 |
27.4 |
26.4 |
22.0 |
25.2 |
11.6 |
21.0 |
23.9 |
20.0 |
D. Trade Dues and OtherCurrent Liabilities |
7.8 |
9.3 |
4.3 |
5.5 |
5.5 |
5.8 |
12.7 |
6.3 |
6.4 |
12.2 |
19.5 |
27.2 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Sundry Creditors |
2.9 |
3.3 |
2.0 |
2.3 |
1.4 |
1.4 |
3.0 |
2.7 |
0.5 |
5.3 |
10.7 |
12.2 |
E. Other Liabilities |
2.7 |
1.6 |
2.2 |
2.6 |
3.7 |
1.3 |
0.8 |
0.9 |
1.4 |
1.7 |
2.0 |
2.3 |
Total |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
@ includes privately placed debentures. |
Borrowings (outstanding) continued to be the major component in the total liabilities for all the groups of companies, except for the companies engaged in ‘Share Trading and Investment Holding’ activity, for which reserves and surplus was the major component. Major contributor in total borrowings was debentures in case of companies engaged in ‘Asset Finance’ and ‘Share Trading and Investment Holding’ activity, whereas, for other companies bank borrowings was the major contributor. Assets Structure The assets pattern of the select companies showed marginal variation in 2009-10 from that of previous year (Table 5). While the share of ‘Loans and Advances’ extended by the select companies in total assets increased to 57.8 per cent in 2009-10 from 56.4 per cent in 2008-09, the share of ‘Investments’ in total assets decreased to 22.8 per cent in 2009-10 from 25.0 per cent in 2008-09. Investments by the select companies grew at a lower rate by 2.3 per cent in 2009- 10 as compared with 18.4 per cent in 2008-09, while loans and advances extended by these companies grew at a higher rate of 15.2 per cent in 2009-10 as compared to 12.5 per cent in 2008-09.
Table 5: Assets Structure of Select Financial and Investment Companies – 2008-09 and 2009-10 |
(Per cent) |
Assets |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
Asset Finance |
Diversified |
Miscellaneous |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
A. Cash and Bank Balances |
11.5 |
10.8 |
4.2 |
4.3 |
8.3 |
6.7 |
7.8 |
11.1 |
14.1 |
17.5 |
32.3 |
31.3 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits with Banks |
11.3 |
10.5 |
4.1 |
4.2 |
8.2 |
6.4 |
7.4 |
10.8 |
14.1 |
17.3 |
32.1 |
31.2 |
B. Investments |
25.0 |
22.8 |
63.1 |
66.1 |
21.0 |
17.4 |
5.0 |
4.1 |
29.6 |
24.6 |
19.7 |
23.5 |
C. Receivables |
59.4 |
61.3 |
24.9 |
20.0 |
66.6 |
71.2 |
83.5 |
81.8 |
50.7 |
42.6 |
44.3 |
41.3 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(i) Loans and Advances |
56.4 |
57.8 |
22.5 |
17.4 |
64.4 |
68.6 |
79.9 |
79.5 |
45.0 |
32.3 |
38.5 |
34.2 |
(ii) Sundry Debtors |
1.2 |
1.9 |
1.4 |
1.5 |
0.9 |
1.1 |
0.5 |
0.2 |
1.2 |
7.1 |
2.8 |
5.2 |
D. Inventories |
2.3 |
2.2 |
2.7 |
4.5 |
2.7 |
2.0 |
0.2 |
0.2 |
1.9 |
11.7 |
0.6 |
1.2 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Securities |
2.2 |
1.9 |
2.5 |
4.0 |
2.6 |
1.9 |
0.1 |
0.1 |
1.8 |
2.1 |
0.6 |
1.1 |
E. Net Fixed Assets |
1.5 |
1.5 |
3.4 |
3.6 |
1.0 |
1.0 |
3.2 |
2.6 |
1.6 |
1.8 |
1.8 |
1.3 |
F. Other Assets |
0.3 |
0.4 |
0.6 |
0.6 |
0.3 |
0.2 |
0.1 |
0.1 |
0.0 |
0.0 |
0.3 |
0.3 |
Total |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
The assets structure of the select companies was in line with the major activity undertaken by them. Investments accounted for a major share of 66.1 per cent in total assets for companies in ‘Share Trading and Investment Holding’ activity, whereas, loans and advances extended formed a major share for companies engaged in other activities in 2009-10. IV. Sources and Uses of Funds The select companies raised funds amounting to `39,740 crore during 2009-10 as against `36,930 crore raised during the previous year (Statement 5). Funds raised through external sources (other than own sources) increased to `45,861 crore from `22,996 crore in the previous year. The share of external sources in total sources increased to 115.4 per cent during 2009- 10 as against 62.3 per cent in the previous year (Table 6A). The share of internal sources declined sharply due to very low provision of tax in 2009-10 as compared to 2008-09. The share of funds mobilised from capital market through issue of fresh capital (including premium on shares) in the total sources of funds declined to 16.4 per cent during 2009-10 from 24.3 per cent during 2008-09. The share of borrowings rose to 74.6 per cent during 2009-10 from 51.8 per cent during 2008-09; however, the share of borrowing from banks declined from 26.8 per cent in 2008-09 to 18.8 per cent in 2009-10. On the other hand, the share of ‘Debentures’ in total borrowings increased significantly. Companies engaged in ‘Share Trading and Investment Holding’ activity continued to rely more on their external accruals, whereas, companies engaged in ‘Loan Finance’, ‘Asset Finance’ and ‘Diversified’ activities relied mainly on borrowings for enhancing their business. Trade Dues and Other Current Liabilities were the major sources of finance for companies engaged in miscellaneous financial activities. Uses of Funds The pattern of uses of funds of the select companies also showed huge variation during 2009-10 when compared with that of the previous year. The share of ‘Loans and Advances’ in the total uses of funds increased to 77.6 per cent during 2009-10 from 61.0 per cent in 2008-09, whereas, the share of ‘Investments’ in total uses of funds decreased to 5.3 per cent during 2009-10 from 37.9 per cent in 2008-09 (Table 6B). The share of ‘Cash and Bank balances’ (mostly deposits with banks) increased to 5.8 per cent in 2009-10 as against decline of 2.2 per cent in 2008-09.
Table 6A: Sources of Funds – 2008-09 and 2009-10 |
(Per cent) |
Year |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
Asset Finance |
Diversified |
Miscellaneous |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Sources of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
Internal Sources (Own Sources) |
37.7 |
-15.4 |
32.2 |
-89.6 |
34.7 |
-30.5 |
32.3 |
6.4 |
4.5 |
-10.0 |
271.4 |
16.9 |
A. Paid-up Capital |
0.5 |
0.6 |
0.1 |
0.0 |
0.4 |
1.1 |
4.1 |
0.0 |
0.0 |
0.0 |
5.1 |
0.0 |
B. Reserves and Surplus |
13.8 |
5.5 |
47.1 |
-110.8 |
9.0 |
7.6 |
27.0 |
5.6 |
-3.1 |
-6.8 |
268.2 |
14.6 |
C. Provisions |
23.4 |
-21.6 |
-15.0 |
21.2 |
25.3 |
-39.1 |
1.2 |
0.9 |
7.6 |
-3.1 |
-1.9 |
2.3 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation Provision |
1.1 |
0.2 |
1.4 |
-0.7 |
0.5 |
0.2 |
7.2 |
-0.5 |
0.6 |
0.3 |
63.2 |
0.8 |
External Sources (Other than Own Sources) |
62.3 |
115.4 |
67.7 |
189.6 |
65.3 |
130.5 |
67.7 |
93.6 |
95.6 |
110.0 |
-171.4 |
83.1 |
D. Paid-up Capital |
24.3 |
16.4 |
37.0 |
90.6 |
20.8 |
14.6 |
0.7 |
0.1 |
-1.5 |
-0.9 |
282.2 |
15.5 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Premium on Shares |
12.6 |
14.7 |
25.5 |
80.3 |
11.0 |
13.7 |
0.2 |
0.0 |
-1.4 |
-0.7 |
75.8 |
12.9 |
E. Borrowings |
51.8 |
74.6 |
30.0 |
53.1 |
40.7 |
105.8 |
135.1 |
112.7 |
90.5 |
139.9 |
1635.5 |
3.9 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
From Banks |
26.8 |
18.8 |
-5.8 |
9.6 |
23.4 |
20.4 |
-185.7 |
37.9 |
11.1 |
-46.7 |
1089.0 |
2.5 |
F. Trade Dues and Other |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
-14.1 |
24.0 |
-2.7 |
40.1 |
3.8 |
9.9 |
-68.0 |
-19.2 |
6.6 |
-29.0 |
-2090.4 |
63.6 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Sundry Creditors |
-15.3 |
7.5 |
6.3 |
8.1 |
-0.2 |
1.3 |
-18.2 |
1.5 |
9.8 |
-28.9 |
-1910.2 |
19.2 |
G. Others |
0.2 |
0.4 |
3.4 |
5.8 |
0.1 |
0.2 |
0.0 |
0.0 |
-0.1 |
-0.1 |
1.2 |
0.1 |
Total Sources of Funds |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
Table 6B: Uses of Funds – 2008-09 and 2009-10 |
(Per cent) |
Year |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
Asset Finance |
Diversified |
Miscellaneous |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Uses of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
A. Cash and Bank Balances |
-2.2 |
5.8 |
46.4 |
7.1 |
-8.5 |
-8.8 |
37.0 |
24.1 |
-18.0 |
-6.1 |
293.7 |
27.5 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits with Banks |
-2.3 |
4.5 |
46.3 |
6.7 |
-8.6 |
-11.0 |
37.5 |
24.3 |
-18.1 |
-5.6 |
286.7 |
27.3 |
B. Investments |
37.9 |
5.3 |
159.3 |
147.2 |
35.4 |
-17.1 |
-4.8 |
0.9 |
-47.8 |
61.3 |
-855.5 |
41.3 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Government and Semi-Government Securities |
-0.1 |
-5.8 |
-18.1 |
3.2 |
-2.2 |
-8.6 |
2.7 |
0.3 |
-64.4 |
32.4 |
7.4 |
0.1 |
(b) Mutual Funds |
31.0 |
-15.9 |
35.2 |
-21.0 |
30.4 |
-13.8 |
19.9 |
-2.9 |
0.0 |
-0.9 |
-77.9 |
-23.3 |
(c) Shares and Debentures of Other Indian Companies |
3.9 |
-4.1 |
95.2 |
82.5 |
-0.1 |
-4.9 |
-41.8 |
0.7 |
16.0 |
29.7 |
96.6 |
-11.7 |
C. Receivables |
62.8 |
86.1 |
-79.8 |
-121.4 |
69.4 |
129.7 |
63.3 |
75.3 |
123.8 |
102.8 |
527.4 |
27.6 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Loans and Advances |
61.0 |
77.6 |
-76.4 |
-130.0 |
66.3 |
122.7 |
0.9 |
78.3 |
128.5 |
124.9 |
837.7 |
14.6 |
(b) Sundry Debtors |
-1.0 |
8.2 |
-7.0 |
3.2 |
1.5 |
4.0 |
4.5 |
-0.8 |
5.5 |
-35.5 |
-248.2 |
16.7 |
D. Inventories |
-0.3 |
1.9 |
-20.5 |
55.3 |
2.2 |
-4.8 |
-1.4 |
-0.1 |
40.6 |
-59.0 |
69.9 |
3.8 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Securities |
9.0 |
-0.6 |
-20.7 |
44.2 |
10.3 |
-5.5 |
-1.6 |
0.1 |
8.2 |
-0.1 |
71.5 |
3.8 |
E. Gross Fixed Assets |
1.1 |
1.4 |
-5.0 |
10.7 |
0.9 |
1.9 |
3.4 |
-0.3 |
1.3 |
0.9 |
61.3 |
-0.2 |
F. Other Assets |
0.7 |
-0.5 |
-0.4 |
1.1 |
0.7 |
-0.9 |
2.5 |
0.0 |
0.1 |
0.0 |
3.3 |
0.0 |
Total Uses of Funds |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
In line with the major activity, companies engaged in ‘Loan Finance’ activity ,’Asset finance’ and ‘Diversified’ deployed major portion of their funds by way of extending loans and advances. V. Performance of Companies by Size of Financial Income On analysing the performance of companies according to size, it was observed that the growth in financial income of smaller companies, with financial income ‘less than `1 crore’ each, declined by 48.2 per cent in 2009-10 as against a decline of 27.3 per cent in 2008-09, The companies in the financial income size group of ’ `1 crore – `10 crore’ witnessed the highest growth of 30.4 per cent in 2009-10. Further, the smaller financial income group companies, i.e. companies having financial income less than `1 crore, had witnessed sharp decline in operating (PBDT) profit in 2009-10, while the companies in the group ’ `1 crore – `10 crore’ witnessed significant increase in PBDT. Companies’ in the group ‘`50 crore – `100 crore’ registered the highest PBDT margin of 49.0 per cent, while the smallest companies, i.e., in the group ‘Less than `1 crore’ made the lowest PBDT margin of 7.8 per cent. The larger companies depend more on debt as compared to small and medium-size companies, as debt to equity ratio was the highest at 170.7 per cent for the companies in the largest group, i.e., companies in the group ‘`100 crore and above’, followed by companies in the group ‘`50 crore – `100 crore’ at 30.0 per cent. Effective tax rate was higher for larger companies and lower for smaller companies. VI. Performance of Companies by Size of Paid-up Capital When grouped according to size of paid-up capital, the lowest size group, i.e., companies in the group ‘Less than `1 crore’ showed decline in the growth of financial income and PBDT in 2009-10, while all others showed positive growth. The medium-size companies, i.e., ‘`1 crore – `10 crore’ and ‘`10 crore – `50 crore’ showed higher growth in financial income, as compared to large companies, i.e., ‘`50 crore – `100 crore’ and ‘`100 crore and above’. The growth of total net assets was the highest at 25.7 per cent for companies in the group ‘`10 crore – `50 crore’ and the lowest for the companies in the group ’ `1 crore – `10 crore’. On analysing the select financial ratios as per PUC size group, it was observed that the PBDT margin was highest for group of small companies, i.e., ‘Less than `1 crore’ at 80.1 per cent and lowest (26.3 per cent) for group of large companies, i.e., ‘`100 crore and above’. Debt to equity ratio was the highest at 335.0 per cent for the companies in the group ‘`50 crore – `100 crore’, followed by the group of largest companies at 120.2 per cent in 2009-10. The effective tax rate was in the range of 13.5 per cent to 34.0 per cent and it was lowest for the companies in the group ‘Less than `1 crore’ and highest for the companies in the group ‘`50 crore – `100 crore’.
Table 7: Performance of Companies by Size of Financial Income |
(Per cent) |
A. Growth Rates of Select items |
Financial Income Size Group |
Financial Income |
PBDT |
Total Net Assets |
No of Companies |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
Less than `1 crore |
753 |
-27.3 |
-48.2 |
-66.1 |
-83.3 |
12.5 |
3.4 |
`1 crore -`10 crore |
316 |
-43.3 |
30.4 |
-106.9 |
589.5 |
12.5 |
5.1 |
`10 crore -`50 crore |
130 |
-10.0 |
-2.8 |
-35.3 |
-0.8 |
-0.3 |
2.1 |
`50 crore -`100 crore |
23 |
-11.5 |
2.1 |
-25.3 |
39.2 |
-4.7 |
18.9 |
`100 crore and above |
63 |
16.5 |
10.9 |
-16.1 |
33.3 |
12.0 |
13.4 |
B. Select Financial Ratios |
Financial Income Size Group |
PBDT to Financial Income |
Debt to Equity |
Tax Provision to PBT |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
Less than `1 crore |
51.9 |
24.2 |
7.8 |
6.3 |
5.6 |
4.8 |
15.0 |
10.6 |
17.0 |
`1 crore -`10 crore |
51.1 |
-6.2 |
23.4 |
13.3 |
8.5 |
9.3 |
15.0 |
14.2 |
17.5 |
`10 crore -`50 crore |
51.1 |
36.7 |
37.5 |
11.8 |
8.3 |
8.3 |
19.3 |
21.3 |
21.8 |
`50 crore -`100 crore |
45.3 |
39.6 |
49.0 |
36.4 |
22.1 |
30.0 |
18.0 |
23.9 |
23.8 |
`100 crore and above |
35.3 |
25.4 |
30.6 |
167.6 |
159.7 |
170.7 |
30.5 |
31.6 |
32.2 |
Table 8: Performance of Companies by Size of Paid-up Capital |
(Per cent) |
A. Growth Rates of Select items |
PUC Size Group |
Financial Income |
PBDT |
Total Net Assets |
No of Companies |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
Less than `1 crore |
254 |
123.5 |
-34.6 |
145.2 |
-41.2 |
23.4 |
5.5 |
`1 crore -`10 crore |
777 |
-41.3 |
27.8 |
-71.6 |
120.4 |
-0.7 |
-3.4 |
`10 crore -`50 crore |
159 |
-9.8 |
23.6 |
-28.3 |
33.4 |
-0.9 |
25.7 |
`50 crore -`100 crore |
32 |
21.7 |
13.0 |
-9.4 |
48.8 |
18.4 |
17.4 |
`100 crore and above |
63 |
22.5 |
4.8 |
-16.4 |
24.2 |
13.0 |
8.1 |
B. Select Financial Ratios |
PUC Size Group |
PBDT to Financial Income |
Debt to Equity |
Tax Provision to PBT |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
Less than `1 crore |
81.1 |
89.0 |
80.1 |
3.6 |
3.9 |
2.8 |
9.9 |
9.8 |
13.5 |
`1 crore -`10 crore |
50.9 |
24.6 |
42.4 |
10.2 |
6.5 |
7.2 |
24.2 |
24.4 |
25.2 |
`10 crore -`50 crore |
52.6 |
41.8 |
45.1 |
22.4 |
27.4 |
27.2 |
25.3 |
30.7 |
30.6 |
`50 crore -`100 crore |
28.9 |
21.5 |
28.3 |
300.8 |
344.5 |
335.0 |
34.6 |
33.0 |
34.0 |
`100 crore and above |
32.5 |
22.2 |
26.3 |
127.3 |
107.9 |
120.2 |
27.6 |
29.1 |
30.5 |
VII. Concluding Observations It was observed from the consolidated results of the select 1,285 non-Government financial and investment companies that while growth in financial income was marginally lower during the year 2009-10, growth in total expenditure decelerated sharply. As a result, operating profits (PBDT) of the select companies increased sharply during 2009-10. Business of select non-banking financial and investment companies expanded at a faster pace during 2009-10. The share of external sources in total sources increased during 2009-10 when compared with the previous year and it continued to be the major sources of finance. A substantial portion of funds raised during the year was in the form of borrowings. Major portion of the funds raised during the year was deployed as loans and advances in the credit market. The share of ‘Investments’ in total uses of funds declined during 2009-10.
Statement 1: Growth Rates of the Select Items of the Select Financial and Investment Companies – Activity-wise: 2008-09 and 2009-10 |
(Per cent) |
Item |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
(1285) |
(491) |
(514) |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
1 |
Financial Income |
10.6 |
10.0 |
-31.9 |
40.1 |
24.8 |
4.6 |
|
Of which: Interest Received |
26.5 |
14.1 |
66.2 |
-7.3 |
26.8 |
16.8 |
|
Dividend Received |
32.6 |
-2.2 |
39.6 |
0.6 |
38.7 |
-9.3 |
2 |
Non-Financial Income |
11.8 |
-18.4 |
-25.3 |
31.5 |
-3.0 |
-5.1 |
3 |
Total Income |
10.5 |
9.5 |
-32.4 |
41.5 |
23.2 |
5.1 |
4 |
Total Expenditure |
31.0 |
2.2 |
7.3 |
-6.6 |
39.2 |
1.6 |
5 |
Interest Payment |
40.1 |
1.8 |
27.5 |
-2.3 |
42.9 |
1.5 |
6 |
Employees’ Remuneration |
3.5 |
12.1 |
-20.8 |
-4.1 |
6.3 |
14.8 |
7 |
Operating Profit (PBDT) |
-23.5 |
32.3 |
-48.3 |
81.2 |
-6.2 |
14.0 |
8 |
Depreciation Provision |
18.2 |
4.3 |
15.6 |
5.1 |
8.4 |
5.9 |
9 |
Profit before Tax & Non-operating Surplus/Deficit |
-24.9 |
33.2 |
-48.8 |
82.4 |
-6.7 |
14.1 |
10 |
Non-operating Surplus/Deficit |
55.2 |
-16.0 |
-57.7 |
125.4 |
-17.4 |
81.0 |
11 |
Profits before Tax |
-22.6 |
30.4 |
-49.1 |
83.6 |
-7.1 |
16.0 |
12 |
Tax Provision |
-9.4 |
26.8 |
-41.7 |
41.1 |
3.2 |
27.8 |
13 |
Profits after Tax |
-27.8 |
32.2 |
-50.4 |
92.2 |
-11.3 |
10.5 |
14 |
Dividend Paid |
0.3 |
28.7 |
-20.2 |
88.5 |
0.8 |
21.0 |
15 |
Profits Retained |
-34.0 |
33.3 |
-58.3 |
94.1 |
-13.7 |
8.0 |
16 |
Investments @ |
18.4 |
2.3 |
13.1 |
8.2 |
33.2 |
-7.9 |
17 |
Loans and Advances @ |
12.5 |
15.2 |
-13.5 |
-20.2 |
18.0 |
18.5 |
18 |
Total Net Assets @ |
10.2 |
12.4 |
5.2 |
3.2 |
15.9 |
11.3 |
19 |
Borrowings @ |
10.1 |
14.2 |
8.2 |
10.3 |
10.0 |
15.5 |
|
Of which: from Banks @ |
13.1 |
8.7 |
-6.1 |
8.2 |
14.4 |
7.2 |
20 |
Net Worth @ |
14.4 |
8.0 |
5.6 |
-0.7 |
22.5 |
9.4 |
Note: Figures in brackets below the activity name represent the number of companies in the activity. @ Adjusted for revaluation, etc., if any. |
Statement 1: Growth Rates of the Select Items of the Select Financial and Investment Companies – Activity-wise: 2008-09 and 2009-10 |
(Per cent) |
Item |
Asset Finance |
Diversified |
Miscellaneous |
(51) |
(41) |
(188) |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
7 |
8 |
9 |
10 |
11 |
12 |
1 |
Financial Income |
16.2 |
19.8 |
-14.5 |
-10.5 |
-1.1 |
15.5 |
|
Of which: Interest Received |
-4.0 |
156.2 |
8.3 |
-47.2 |
23.7 |
-5.2 |
|
Dividend Received |
81.5 |
34.0 |
-65.1 |
799.7 |
14.9 |
-46.0 |
2 |
Non-Financial Income |
57.4 |
-43.8 |
1.5 |
28.1 |
102.7 |
-69.9 |
3 |
Total Income |
26.4 |
8.5 |
-4.5 |
-12.2 |
0.0 |
14.3 |
4 |
Total Expenditure |
26.5 |
10.1 |
10.5 |
-16.4 |
19.6 |
5.0 |
5 |
Interest Payment |
32.0 |
4.9 |
6.2 |
-32.4 |
41.9 |
11.6 |
6 |
Employees’ Remuneration |
29.3 |
15.0 |
2.7 |
4.1 |
1.6 |
11.4 |
7 |
Operating Profit (PBDT) |
-25.7 |
84.0 |
-67.8 |
32.2 |
-32.1 |
43.2 |
8 |
Depreciation Provision |
16.9 |
10.6 |
-12.5 |
-10.8 |
35.7 |
0.6 |
9 |
Profit before Tax & Non-operating Surplus/Deficit |
-30.9 |
96.7 |
-68.5 |
37.4 |
-34.8 |
45.8 |
10 |
Non-operating Surplus/Deficit |
564.5 |
-74.7 |
-159.7 |
-84.4 |
111.6 |
-82.2 |
11 |
Profits before Tax |
0.1 |
37.5 |
-49.8 |
7.7 |
-30.8 |
35.0 |
12 |
Tax Provision |
-1.2 |
49.6 |
12.3 |
-42.3 |
-19.5 |
24.2 |
13 |
Profits after Tax |
0.9 |
30.2 |
-76.1 |
106.8 |
-37.4 |
43.1 |
14 |
Dividend Paid |
-13.9 |
62.2 |
-20.9 |
29.8 |
29.2 |
-10.8 |
15 |
Profits Retained |
6.1 |
21.2 |
-83.0 |
151.3 |
-51.5 |
73.5 |
16 |
Investments @ |
-3.5 |
4.6 |
49.8 |
-28.7 |
-18.9 |
45.0 |
17 |
Loans and Advances @ |
0.0 |
24.8 |
-37.0 |
-38.4 |
13.2 |
8.2 |
18 |
Total Net Assets @ |
3.7 |
25.4 |
-16.6 |
-14.2 |
0.8 |
21.8 |
19 |
Borrowings @ |
7.9 |
41.2 |
-23.0 |
-31.0 |
25.7 |
1.9 |
|
Of which: from Banks @ |
-24.0 |
43.5 |
-16.5 |
55.9 |
32.5 |
2.2 |
20 |
Net Worth @ |
7.4 |
8.3 |
3.3 |
3.6 |
9.2 |
18.4 |
Statement 2: Select Financial Ratios of the Select Financial and Investment Companies – Activity-wise: 2007-08 to 2009-10 |
(Per cent) |
Item |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
(1285) |
(491) |
(514) |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Profit Allocation Ratios |
|
|
|
|
|
|
|
|
|
1. Tax Provision to Profits before Tax* |
27.3 |
29.0 |
30.4 |
14.2 |
13.1 |
12.7 |
28.6 |
30.2 |
33.8 |
2. Dividends to Profits before Tax |
12.7 |
14.5 |
15.8 |
17.2 |
21.0 |
28.0 |
12.0 |
12.6 |
13.2 |
3. Profits Retained to Profits before Tax |
60.0 |
56.4 |
53.8 |
68.6 |
65.9 |
59.3 |
59.4 |
57.1 |
53.1 |
4. Dividends to Profits after Tax |
17.4 |
20.5 |
22.7 |
20.0 |
24.1 |
32.0 |
16.8 |
18.1 |
19.9 |
5. Profits Retained to Profits after Tax |
82.6 |
79.5 |
77.3 |
80.0 |
75.9 |
68.0 |
83.2 |
81.9 |
80.1 |
Profitability Ratios |
|
|
|
|
|
|
|
|
|
1. Operating Profits (PBDT) to Total Net Assets |
4.7 |
3.2 |
3.8 |
8.1 |
4.0 |
7.0 |
3.5 |
2.9 |
2.9 |
2. Profits after Tax to Net Worth |
11.0 |
7.0 |
8.5 |
9.5 |
4.5 |
8.7 |
11.0 |
8.0 |
8.1 |
3. Dividends to total paid-up Capital |
7.7 |
6.6 |
8.2 |
10.6 |
8.1 |
14.9 |
6.5 |
5.2 |
6.1 |
4. Operating Profits (PBDT) to FInancial Income |
37.7 |
26.1 |
31.4 |
70.3 |
53.4 |
69.0 |
32.6 |
24.5 |
26.7 |
5. Dividends to Net Worth |
2.0 |
1.8 |
2.1 |
2.0 |
1.5 |
2.8 |
1.9 |
1.5 |
1.7 |
6. Profit after Tax to Total Net Assets |
11.0 |
7.0 |
8.5 |
9.5 |
4.5 |
8.7 |
11.0 |
8.0 |
8.1 |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
1. Net Worth to Total Net Assets |
30.4 |
31.6 |
30.4 |
75.0 |
75.4 |
72.5 |
23.1 |
24.4 |
24.0 |
2. Debt to Equity |
106.5 |
102.1 |
114.5 |
3.8 |
8.5 |
11.5 |
183.0 |
162.8 |
180.4 |
3. Total outside Liabilities to Net Worth |
228.5 |
216.6 |
229.5 |
33.3 |
32.7 |
37.9 |
333.4 |
310.1 |
317.3 |
4. Borrowing to Total Assets |
57.9 |
57.9 |
58.8 |
17.6 |
18.1 |
19.4 |
70.1 |
66.5 |
69.0 |
5. Bank Borrowing to Total Borrowing |
|
|
|
|
|
|
|
|
|
Note: Figures in brackets below the activity name represent the number of companies in the activity. * Calculated based on the companies which made profits during that year. |
Statement 2: Select Financial Ratios of the Select Financial and Investment Companies – Activity-wise: 2007-08 to 2009-10 |
(Per cent) |
Item |
Asset Finance |
Diversified |
Miscellaneous |
(51) |
(41) |
(188) |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
|
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Profit Allocation Ratios |
|
|
|
|
|
|
|
|
|
1. Tax Provision to Profits before Tax* |
33.2 |
37.1 |
36.1 |
29.5 |
44.7 |
34.5 |
34.7 |
34.4 |
35.5 |
2. Dividends to Profits before Tax |
14.2 |
13.9 |
14.5 |
7.8 |
6.0 |
14.3 |
10.4 |
15.2 |
12.2 |
3. Profits Retained to Profits before Tax |
52.6 |
48.9 |
49.4 |
62.8 |
49.4 |
51.2 |
54.9 |
50.4 |
52.2 |
4. Dividends to Profits after Tax |
21.2 |
22.1 |
22.7 |
11.0 |
10.8 |
21.9 |
15.9 |
23.2 |
19.0 |
5. Profits Retained to Profits after Tax |
78.8 |
77.9 |
77.3 |
89.0 |
89.2 |
78.1 |
84.1 |
76.8 |
81.0 |
Profitability Ratios |
|
|
|
|
|
|
|
|
|
1. Operating Profits (PBDT) to Total Net Assets |
2.7 |
2.0 |
2.9 |
3.6 |
1.4 |
2.1 |
7.6 |
5.1 |
6.0 |
2. Profits after Tax to Net Worth |
9.1 |
8.6 |
10.3 |
8.6 |
2.0 |
4.0 |
14.4 |
8.3 |
10.0 |
3. Dividends to Total paid-up Capital |
14.1 |
11.4 |
18.3 |
1.4 |
1.1 |
1.4 |
9.6 |
10.9 |
9.2 |
4. Operating Profits (PBDT) to FInancial Income |
20.5 |
13.1 |
20.2 |
32.4 |
12.2 |
18.0 |
39.4 |
27.1 |
33.6 |
5. Dividends to Net Worth |
2.4 |
1.9 |
2.8 |
1.0 |
0.7 |
0.9 |
2.5 |
3.0 |
2.3 |
6. Profit after Tax to Total Net Assets |
9.1 |
8.6 |
10.3 |
8.6 |
2.0 |
4.0 |
14.4 |
8.3 |
10.0 |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
1. Net Worth to Total Net Assets |
16.8 |
17.4 |
15.0 |
24.1 |
29.8 |
36.0 |
32.8 |
35.5 |
34.5 |
2. Debt to Equity |
199.5 |
233.4 |
342.0 |
219.6 |
148.2 |
61.4 |
32.8 |
35.1 |
34.5 |
3. Total outside Liabilities to Net Worth |
496.0 |
475.7 |
566.4 |
315.1 |
235.3 |
177.6 |
205.0 |
181.4 |
189.7 |
4. Borrowing to Total Assets |
66.4 |
69.1 |
77.8 |
67.5 |
62.3 |
50.1 |
34.5 |
43.0 |
36.0 |
5. Bank Borrowing to Total Borrowing |
45.2 |
31.9 |
32.4 |
17.1 |
18.6 |
41.9 |
52.7 |
55.5 |
55.7 |
Statement 3: Combined Income, Expenditure and Appropriation Accounts of the Select Financial and Investment Companies – Activity-wise: 2007-08 to 2009-10 |
(` lakh) |
Item |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
(1285) |
(491) |
(514) |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Income |
|
|
|
|
|
|
|
|
|
1. Financial Income |
40,60,012 |
44,90,848 |
49,40,610 |
4,43,083 |
3,01,836 |
4,22,820 |
22,64,134 |
28,25,649 |
29,56,012 |
(a) Interest |
18,15,434 |
22,97,258 |
26,21,691 |
35,384 |
58,796 |
54,493 |
16,23,696 |
20,59,636 |
24,05,648 |
(i) On Loans and Advances |
12,71,384 |
15,64,413 |
19,18,139 |
7,438 |
32,152 |
30,234 |
11,99,858 |
14,76,326 |
18,00,098 |
(ii) Others |
5,44,050 |
7,32,845 |
7,03,552 |
27,945 |
26,644 |
24,259 |
4,23,838 |
5,83,310 |
6,05,550 |
(b) Dividends |
1,17,844 |
1,56,264 |
1,52,766 |
71,898 |
1,00,401 |
1,01,030 |
21,090 |
29,261 |
26,539 |
(c) Brokerage |
4,94,203 |
3,28,209 |
3,86,667 |
3,460 |
2,312 |
2,401 |
84,321 |
40,720 |
48,071 |
(d) Net Profit/Loss in Share dealings |
5,87,277 |
5,10,246 |
5,26,233 |
2,65,887 |
1,04,174 |
2,47,092 |
2,54,904 |
3,72,669 |
2,42,236 |
(e) Net Earnings from Hire Purchase Financing |
1,76,753 |
2,01,293 |
1,88,536 |
162 |
80 |
76 |
42,808 |
53,528 |
6,021 |
(f) Lease rentals |
72,129 |
90,752 |
87,249 |
363 |
780 |
269 |
11,508 |
7,469 |
5,432 |
(g) Others |
7,96,373 |
9,06,826 |
9,77,468 |
65,930 |
35,293 |
17,459 |
2,25,808 |
2,62,366 |
2,22,064 |
2. Non-financial Income |
18,818 |
21,038 |
17,164 |
3,997 |
2,987 |
3,929 |
9,548 |
9,266 |
8,789 |
Of which, Rent |
9,786 |
9,918 |
9,464 |
1,753 |
2,254 |
2,568 |
5,955 |
4,850 |
4,242 |
3. Non-operating Surplus(+)/Deficit(-) |
42,732 |
66,314 |
55,697 |
10,810 |
4,574 |
10,310 |
24,751 |
20,446 |
37,014 |
4. Total (1+2+3) |
41,21,562 |
45,78,200 |
50,13,471 |
4,57,890 |
3,09,398 |
4,37,060 |
22,98,433 |
28,55,360 |
30,01,815 |
Expenditure and Appropriations |
|
|
|
|
|
|
|
|
|
5. Interest |
12,95,623 |
18,15,349 |
18,47,812 |
42,625 |
54,330 |
53,060 |
9,69,780 |
13,85,376 |
14,06,249 |
6. Salaries, Wages and Bonus |
3,98,224 |
4,08,543 |
4,62,244 |
25,815 |
19,486 |
18,945 |
1,49,748 |
1,59,256 |
1,84,223 |
7. Provident Fund |
15,947 |
19,387 |
18,780 |
790 |
1,383 |
1,048 |
7,815 |
8,788 |
8,300 |
8. Employees’ Welfare Expenses |
16,539 |
17,737 |
18,412 |
756 |
811 |
788 |
8,164 |
8,042 |
9,680 |
9. Managerial Remuneration |
13,692 |
17,542 |
15,021 |
2,438 |
2,785 |
1,720 |
3,582 |
8,828 |
6,848 |
10. Bad Debts # |
1,38,327 |
2,16,798 |
2,39,098 |
1,669 |
1,250 |
1,164 |
78,403 |
1,42,910 |
1,62,120 |
11. Other Expenses |
6,09,889 |
7,24,464 |
7,08,926 |
45,843 |
43,413 |
46,560 |
2,88,231 |
3,80,346 |
3,55,913 |
Of which, (a) Rent |
55,949 |
78,493 |
72,081 |
2,437 |
3,938 |
4,040 |
24,339 |
33,795 |
31,501 |
(b) Insurance |
3,488 |
6,419 |
5,136 |
411 |
440 |
438 |
1,751 |
4,385 |
3,246 |
(c) Advertisement |
26,954 |
21,441 |
26,962 |
516 |
614 |
1,406 |
14,417 |
14,861 |
18,713 |
12. Other Provisions (other than tax, bad debts and depreciation) |
40,091 |
99,891 |
81,241 |
11,514 |
17,287 |
7,651 |
20,304 |
39,803 |
33,699 |
13. Operating Profits (PBDT) |
15,31,680 |
11,71,136 |
15,49,076 |
3,11,634 |
1,61,090 |
2,91,883 |
7,38,107 |
6,92,300 |
7,88,980 |
14. Depreciation Provision |
62,732 |
74,169 |
77,350 |
3,819 |
4,416 |
4,643 |
28,248 |
30,627 |
32,447 |
15. Profit before Tax & Non-operating Surplus/Deficit |
14,87,767 |
11,18,005 |
14,88,890 |
3,11,812 |
1,59,661 |
2,91,170 |
7,19,407 |
6,70,938 |
7,65,322 |
16. Non-operating Surplus(+)/Deficit(-) |
42,732 |
66,314 |
55,697 |
10,810 |
4,574 |
10,310 |
24,751 |
20,446 |
37,014 |
17. Profits before Tax |
15,30,499 |
11,84,319 |
15,44,587 |
3,22,622 |
1,64,235 |
3,01,480 |
7,44,159 |
6,91,385 |
8,02,336 |
18. Less: Tax Provision |
4,31,140 |
3,90,772 |
4,95,683 |
47,780 |
27,879 |
39,348 |
2,13,816 |
2,20,715 |
2,82,065 |
19. Profits after Tax |
10,99,358 |
7,93,547 |
10,48,904 |
2,74,842 |
1,36,357 |
2,62,132 |
5,30,343 |
4,70,669 |
5,20,271 |
(a) Dividends |
1,99,083 |
1,99,587 |
2,56,936 |
56,794 |
45,340 |
85,484 |
89,912 |
90,669 |
1,09,684 |
(i) Ordinary |
1,90,258 |
1,88,016 |
2,40,602 |
55,212 |
43,609 |
83,736 |
86,392 |
88,026 |
1,04,747 |
(ii) Preference |
8,825 |
11,571 |
16,334 |
1,582 |
1,731 |
1,748 |
3,520 |
2,642 |
4,937 |
(b) Profits Retained |
9,00,275 |
5,93,960 |
7,91,968 |
2,18,048 |
91,017 |
1,76,648 |
4,40,431 |
3,80,001 |
4,10,587 |
20. Total (5 TO 12 + 14 + 15 +16) |
41,21,563 |
45,78,199 |
50,13,471 |
4,57,891 |
3,09,396 |
4,37,059 |
22,98,434 |
28,55,361 |
30,01,815 |
Note: Figures in brackets below the activity name represent the number of companies covered in the activity group. # Including provision for bad debts - Nil or negligible |
Statement 3: Combined Income, Expenditure and Appropriation Accounts of the Select Financial and Investment Companies – Activity-wise: 2007-08 to 2009-10 |
(` lakh) |
Item |
Asset Finance |
Diversified |
Miscellaneous |
(51) |
(41) |
(188) |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
|
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Income |
|
|
|
|
|
|
|
|
|
1.Financial Income |
2,31,490 |
2,69,009 |
3,22,240 |
1,09,210 |
93,358 |
83,537 |
10,12,094 |
10,00,997 |
11,56,001 |
(a) Interest |
14788 |
14,199 |
36,383 |
67,989 |
73,613 |
38,902 |
73,577 |
91,014 |
86,264 |
(i) On Loans and Advances |
3,925 |
2,322 |
25,256 |
38,538 |
23,707 |
35,195 |
21,624 |
29,906 |
27,356 |
(ii) Others |
10,863 |
11,877 |
11,128 |
29,451 |
49,905 |
3,707 |
51,953 |
61,108 |
58,908 |
(b) Dividends |
917 |
1,663 |
2,229 |
3,222 |
1,124 |
10,110 |
20,718 |
23,815 |
12,857 |
(c) Brokerage |
59 |
59 |
55 |
1,712 |
322 |
389 |
4,04,651 |
2,84,796 |
3,35,751 |
(d) Net Profit/Loss in Share dealings |
8,994 |
7,200 |
13,801 |
19,803 |
1,458 |
15,396 |
37,689 |
24,746 |
7,708 |
(e) Net Earnings from Hire Purchase Financing |
1,32,602 |
1,46,896 |
1,81,640 |
473 |
475 |
470 |
709 |
315 |
331 |
(f) Lease Rentals |
54,974 |
78,921 |
76,969 |
1,999 |
1,978 |
2,632 |
3,285 |
1,604 |
1,947 |
(g) Others |
19,157 |
20,071 |
11,162 |
14,012 |
14,388 |
15,638 |
4,71,466 |
5,74,707 |
7,11,144 |
2. Non-financial Income |
2,097 |
3,300 |
1,855 |
943 |
958 |
1,227 |
2,233 |
4,527 |
1,364 |
Of which, rent |
807 |
1,205 |
1,211 |
356 |
336 |
448 |
915 |
1,273 |
995 |
3. Non-operating Surplus(+)/deficit(-) |
2,229 |
14,811 |
3,745 |
-5,909 |
3,528 |
550 |
10,851 |
22,956 |
4,078 |
4. Total (1+2+3) |
2,35,816 |
2,87,120 |
3,27,839 |
1,04,245 |
97,844 |
85,314 |
10,25,178 |
10,28,479 |
11,61,443 |
Expenditure and Appropriations |
|
|
|
|
|
|
|
|
|
5. Interest |
90,512 |
1,19,463 |
1,25,286 |
48,442 |
51,421 |
34,777 |
1,44,265 |
2,04,759 |
2,28,441 |
6. Salaries, Wages and Bonus |
20,251 |
26,807 |
31,284 |
8,407 |
8,691 |
8,989 |
1,94,003 |
1,94,303 |
2,18,803 |
7. Provident Fund |
1,438 |
1,527 |
1,428 |
161 |
140 |
135 |
5,744 |
7,549 |
7,868 |
8. Employees’ Welfare Expenses |
1,023 |
1,033 |
1,053 |
290 |
268 |
346 |
6,307 |
7,582 |
6,545 |
9. Managerial Remuneration |
698 |
1,751 |
391 |
291 |
139 |
115 |
6,683 |
4,040 |
5,948 |
10. Bad Debts # |
21,160 |
30,326 |
37,334 |
5,856 |
5,254 |
10,843 |
31,239 |
37,058 |
27,637 |
11. Other Expenses |
48,414 |
51,208 |
56,853 |
10,113 |
15,415 |
13,084 |
2,17,288 |
2,34,082 |
2,36,515 |
Of which, (a) Rent |
1,792 |
2,569 |
2,511 |
2,027 |
2,274 |
1,725 |
25,355 |
35,916 |
32,305 |
(b) Insurance |
238 |
239 |
236 |
55 |
53 |
31 |
1,033 |
1,302 |
1,185 |
(c) Advertisement |
655 |
453 |
346 |
74 |
35 |
25 |
11,292 |
5,478 |
6,472 |
12.Other Provisions (other than tax, bad debts and depreciation) |
484 |
1,585 |
3,630 |
267 |
652 |
209 |
7,521 |
40,563 |
36,052 |
13. Operating Profits (PBDT) |
47,510 |
35,309 |
64,981 |
35,384 |
11,377 |
15,039 |
3,99,044 |
2,71,061 |
3,88,192 |
14. Depreciation Provision |
9,063 |
10,591 |
11,712 |
1,607 |
1,406 |
1,254 |
19,996 |
27,129 |
27,295 |
15. Profit before Tax & Non-operating Surplus/Deficit |
40,544 |
28,018 |
55,124 |
34,720 |
10,929 |
15,012 |
3,81,281 |
2,48,459 |
3,62,261 |
16. Non-operating Surplus(+)/Deficit(-) |
2,229 |
14,811 |
3,745 |
-5,909 |
3,528 |
550 |
10,851 |
22,956 |
4,078 |
17. Profits before Tax |
42,773 |
42,828 |
58,869 |
28,812 |
14,456 |
15,563 |
3,92,133 |
2,71,415 |
3,66,339 |
18. Less: Tax Provision |
16,142 |
15,951 |
23,870 |
8,559 |
9,613 |
5,548 |
1,44,843 |
1,16,615 |
1,44,852 |
19. Profits after Tax |
26,631 |
26,878 |
35,000 |
20,253 |
4,843 |
10,015 |
2,47,289 |
1,54,800 |
2,21,487 |
(a) Dividends |
6,875 |
5,919 |
9,600 |
2,244 |
1,774 |
2,303 |
43,257 |
55,886 |
49,865 |
(i) Ordinary |
5,854 |
5,316 |
9,600 |
2,225 |
1,762 |
2,270 |
40,576 |
49,303 |
40,249 |
(ii) Preference |
1,022 |
603 |
1 |
19 |
12 |
33 |
2,682 |
6,583 |
9,616 |
(b) Profits Retained |
19,756 |
20,959 |
25,399 |
18,009 |
3,069 |
7,712 |
2,04,032 |
98,914 |
1,71,623 |
20. Total (5 TO 12 + 14 + 15 +16) |
2,35,816 |
2,87,119 |
3,27,840 |
1,04,246 |
97,842 |
85,315 |
10,25,179 |
10,28,480 |
11,61,443 |
Statement 4: Combined Balance Sheet of the Select Financial and Investment Companies – Activity-wise: 2007-08 to 2009-10 |
(` lakh) |
Capital and Liabilities |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
(1285) |
(491) |
(514) |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
A. |
Share Capital |
25,81,334 |
30,29,832 |
31,22,036 |
5,38,267 |
5,59,821 |
5,74,590 |
13,80,799 |
17,44,522 |
17,91,387 |
|
1. Paid-up Capital |
25,80,839 |
30,29,349 |
31,21,510 |
5,38,042 |
5,59,607 |
5,74,330 |
13,80,563 |
17,44,286 |
17,91,157 |
|
(a) Ordinary |
22,19,446 |
25,98,284 |
27,73,880 |
5,15,800 |
5,32,061 |
5,37,011 |
11,55,455 |
14,58,551 |
16,06,209 |
|
Of which, Bonus |
1,25,006 |
1,43,371 |
1,69,001 |
32,029 |
32,179 |
32,195 |
63,524 |
77,528 |
1,03,103 |
|
(b) Preference |
3,61,393 |
4,31,066 |
3,47,631 |
22,241 |
27,545 |
37,318 |
2,25,108 |
2,85,735 |
1,84,948 |
|
2. Forfeited Shares |
495 |
483 |
526 |
225 |
214 |
260 |
236 |
236 |
230 |
B. |
Reserves and Surplus |
73,71,537 |
83,55224 |
91,72,865 |
23,50,484 |
24,90,917 |
24,54,806 |
34,41,498 |
41,61,094 |
46,66,812 |
|
3. Capital Reserve |
41,99,349 |
46,11,954 |
46,94,021 |
12,54,895 |
13,06,758 |
10,95,996 |
20,38,691 |
24,06,303 |
25,50,596 |
|
Of which, Premium on Shares |
38,00,783 |
42,07,146 |
42,61,376 |
955,476 |
10,00,213 |
7,80,381 |
19,96,347 |
23,59,890 |
24,86,599 |
|
4. Investment Allowance Reserve |
1,382 |
1,367 |
1,367 |
127 |
112 |
112 |
1,237 |
1,237 |
1,237 |
|
5. Sinking Funds |
66,639 |
11,534 |
29,393 |
30,813 |
2,496 |
1,894 |
28,598 |
392 |
14,494 |
|
6. Other Reserves |
31,04,165 |
37,30,370 |
44,48,084 |
10,64,648 |
11,81,552 |
13,56,805 |
13,72,973 |
17,53,162 |
21,00,484 |
C. |
Borrowings |
1,89,44,129 |
2,08,63,774 |
2,38,28,839 |
6,78,172 |
7,34,020 |
8,09,332 |
1,46,46,092 |
1,61,07,402 |
1,85,96,977 |
|
7. Debentures @ |
52,99,532 |
59,67,758 |
79,90,525 |
75,770 |
2,35,100 |
2,82,382 |
39,04,329 |
42,47,389 |
60,74,477 |
|
8. Loans and Advances |
117,52,018 |
1,32,43,431 |
1,44,96,439 |
5,94,608 |
4,92,456 |
5,15,260 |
90,02,442 |
1,03,67,253 |
1,13,72,372 |
|
(a) From banks |
75,56,380 |
85,46,817 |
92,93,399 |
1,77,431 |
1,66,658 |
1,80,311 |
57,93,360 |
66,30,228 |
71,09,392 |
|
Of which, Short-Term |
|
|
|
|
|
|
|
|
|
|
Borrowings |
51,46,702 |
57,75,454 |
57,27,958 |
1,75,780 |
1,65,336 |
1,49,911 |
34,16,263 |
38,79,993 |
36,87,814 |
|
(b) From other Indian Financial Institutions |
7,67,868 |
10,16,311 |
9,41,944 |
24,336 |
9,738 |
24,382 |
5,96,948 |
9,15,674 |
7,64,155 |
|
(c) From Foreign Institutional Agencies |
1,09,585 |
96,892 |
34,052 |
– |
– |
– |
89,468 |
96,892 |
34,052 |
|
(d) From Government and Semi Government Bodies |
1,13,460 |
1,09,214 |
2,02,725 |
82 |
82 |
82 |
1,13,378 |
1,09,132 |
2,02,643 |
|
(e) From Companies |
11,93,615 |
8,84,120 |
6,18,406 |
1,74,319 |
1,31,087 |
1,08,886 |
8,90,801 |
6,14,101 |
4,50,669 |
|
(f) From Others |
20,11,110 |
25,90,077 |
34,05,913 |
2,18,440 |
1,84,891 |
2,01,599 |
15,18,487 |
20,01,226 |
28,11,461 |
|
9. Deferred Payments |
90 |
147 |
109 |
22 |
10 |
6 |
– |
– |
5 |
|
10. Public Deposits |
18,92,490 |
16,52,437 |
13,41,766 |
7,772 |
6,454 |
11,684 |
17,39,320 |
14,92,760 |
11,50,122 |
|
(Of total borrowings, debt) |
1,05,95,510 |
1,16,22,187 |
1,40,77,348 |
1,09,633 |
2,57,798 |
3,48,938 |
88,23,335 |
96,15,053 |
1,16,47,790 |
D. |
Trade Dues and Other Current Liabilities |
33,23,648 |
28,04,332 |
37,60,031 |
1,78,655 |
1,73,633 |
2,30,502 |
11,87,290 |
13,22,277 |
15,54,971 |
|
11. Sundry Creditors |
16,19,931 |
10,54,884 |
13,54,625 |
71,056 |
82,856 |
94,412 |
3,56,773 |
3,49,852 |
3,80,955 |
|
12.Acceptances |
– |
2,795 |
3 |
– |
2,783 |
– |
– |
– |
3 |
|
13. Liabilities to Subsidiaries and Holding Companies |
22,841 |
40,876 |
1,15,116 |
1,223 |
274 |
60,003 |
426 |
5,848 |
7,833 |
|
14.Advances and Deposits fromCustomers, Agents , etc. |
4,06,704 |
3,66,615 |
5,61,797 |
18,553 |
19,761 |
20,190 |
1,26,006 |
1,57,887 |
1,60,907 |
|
15. Interest accrued on Loans |
4,19,960 |
5,02,565 |
5,70,849 |
22,504 |
23,822 |
22,586 |
2,65,446 |
3,24,274 |
3,81,299 |
|
16. Others |
8,54,211 |
8,36,597 |
11,57,641 |
65,320 |
44,136 |
33,310 |
4,38,640 |
4,84,416 |
6,23,975 |
E. |
Provisions |
4,78,010 |
9,92,052 |
6,22,807 |
103,838 |
90,017 |
1,07,559 |
2,45,862 |
8,85,604 |
3,37,574 |
|
17. Taxation (Net of Advance of Income-Tax) |
– |
4,82,123 |
– |
– |
– |
– |
– |
5,95,926 |
– |
|
18. Dividends |
1,71,513 |
1,29,160 |
2,24,544 |
44,415 |
30,704 |
53,355 |
78,777 |
74,230 |
1,14,972 |
|
19. Other Current Provisions |
2,68,973 |
3,29,247 |
2,86,579 |
41,131 |
33,438 |
22,838 |
1,52,362 |
1,95,654 |
1,52,272 |
|
20. Non-current Provisions |
37,525 |
51,522 |
1,11,684 |
18,292 |
25,876 |
31,367 |
14,723 |
19,794 |
70,331 |
F. |
21.Miscellaneous Non-Current Liabilities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
22. Total |
3,26,98,658 |
3,60,45,213 |
4,05,06,578 |
38,49,416 |
40,48,408 |
41,76,789 |
2,09,01,541 |
2,42,20,900 |
2,69,47,720 |
Note: Figures in brackets below the activity name represent the number of companies in the activity. @ Includes privately placed debentures. – Nil or negligible |
Statement 4: Combined Balance Sheet of the Select Financial and Investment Companies – Activity-wise: 2007-08 to 2009-10 (Contd.) |
(` lakh) |
Assets |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
(1285) |
(491) |
(514) |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
G. |
Cash and Bank Balances |
42,24,275 |
41,44,441 |
43,75,580 |
82,161 |
1,68,578 |
1,78,699 |
23,25,573 |
20,20,918 |
18,13,185 |
|
23. Deposits with Banks |
41,73,983 |
40,89,696 |
42,67,684 |
80,166 |
1,66,319 |
1,75,769 |
22,92,231 |
19,84,820 |
17,25,724 |
|
24. Cash in hand |
50,291 |
54,735 |
1,07,896 |
1,995 |
2,249 |
2,930 |
33,341 |
36,097 |
87,462 |
H. |
Investments |
76,12,919 |
90,11,715 |
92,20,369 |
22,56,383 |
25,53,041 |
27,61,944 |
38,20,450 |
50,87,931 |
46,84,644 |
|
Of which, quoted investments |
15,03,942 |
12,20,896 |
19,36,027 |
7,89,982 |
5,73,938 |
14,70,516 |
5,83,789 |
4,49,636 |
3,27,792 |
|
25. Foreign Securities |
116 |
3,333 |
526 |
62 |
64 |
82 |
4 |
9 |
394 |
|
26. Indian Securities |
76,12,803 |
90,08,382 |
92,19,843 |
22,56,321 |
25,52,977 |
27,61,862 |
38,20,446 |
50,87,922 |
46,84,250 |
|
(a) Government and Semi- Government Securities |
7,77,899 |
7,75,739 |
5,44,287 |
1,18,341 |
84,557 |
89,105 |
6,42,905 |
5,62,414 |
3,60,749 |
|
(b) Public Sector undertakings |
32,525 |
42,767 |
2,08,786 |
2,345 |
2,495 |
37,992 |
21,799 |
40,064 |
1,70,563 |
|
(c) Securities of Financial Institutions |
80,201 |
30,703 |
94,135 |
21,548 |
15,264 |
21,054 |
47,989 |
13,813 |
71,451 |
|
(d) Mutual Funds |
11,10,030 |
22,55,310 |
16,23,263 |
2,77,642 |
3,43,158 |
3,13,330 |
3,40,970 |
14,29,349 |
11,03,785 |
|
(e) Shares and Debentures of Subsidiary/Holding Companies and Companies in the Same Group |
12,06,038 |
14,13,033 |
21,24,814 |
1,91,238 |
2,77,795 |
3,66,301 |
6,87,290 |
9,18,422 |
9,02,036 |
|
(f) Shares and Debentures of other Indian Companies |
39,64,045 |
41,08,851 |
39,47,516 |
14,69,588 |
16,46,808 |
17,63,984 |
19,51,677 |
19,47,033 |
18,31,124 |
|
(g) Others |
4,42,066 |
3,81,979 |
6,77,044 |
1,75,620 |
182,900 |
1,70,096 |
1,27,816 |
1,76,827 |
2,44,540 |
I. |
Receivables |
1,90,89,786 |
2,14,07,839 |
2,48,28,361 |
11,57,402 |
10,08,751 |
8,36,436 |
1,36,58,367 |
1,61,40,929 |
1,91,92,855 |
|
27. Loans and Advances |
1,80,93,411 |
2,03,46,690 |
2,34,31,946 |
10,53,958 |
9,11,730 |
7,27,187 |
1,32,20,273 |
1,55,93,896 |
1,84,81,814 |
|
(a) Subsidiary Companies |
13,74,237 |
3,94,098 |
5,47,728 |
1,65,684 |
1,35,082 |
2,85,563 |
10,87,455 |
1,82,246 |
43,201 |
|
(b) Holding Companies and Companies in the Same Group |
62,240 |
88,862 |
1,64,579 |
4,888 |
3,004 |
5,599 |
48,058 |
84,797 |
1,55,943 |
|
(c) Against hire Purchase |
24,31,633 |
24,24,757 |
20,40,329 |
2,432 |
2,755 |
5,388 |
2,32,867 |
46,258 |
35,486 |
|
(d) Others |
1,42,25,301 |
1,74,38,973 |
2,06,79,310 |
8,80,954 |
7,70,889 |
4,30,637 |
1,18,51,893 |
1,52,80,595 |
1,82,47,184 |
|
28. Book debts |
9,96,375 |
10,61,149 |
13,96,415 |
1,03,444 |
97,021 |
1,09,249 |
4,38,094 |
5,47,033 |
7,11,041 |
|
(a) Sundry Debtors |
4,66,410 |
4,29,285 |
7,53,809 |
69,462 |
56,411 |
60,962 |
1,55,504 |
2,07,930 |
3,01,482 |
|
(b) Dividend/ Interest accrued |
2,57,644 |
3,03,256 |
3,41,262 |
9,296 |
15,483 |
13,318 |
2,13,232 |
2,55,023 |
2,99,380 |
|
(c) Deposits with Government/ others |
1,37,060 |
1,37,592 |
1,38,314 |
17,797 |
16,959 |
26,933 |
33,096 |
39,830 |
33,636 |
|
(d) Others |
1,35,261 |
1,91,016 |
1,63,030 |
6,889 |
8,168 |
8,036 |
36,262 |
44,250 |
76,543 |
J. |
Inventories |
8,24,603 |
8,14,662 |
8,90,582 |
1,47,162 |
1,09,029 |
1,87,593 |
5,76,079 |
6,53,644 |
5,41,086 |
|
29. Government and Semi-Government Securities |
2,54,101 |
1,646 |
75,216 |
3,003 |
1,080 |
8,234 |
1,96,197 |
– |
– |
|
30. Industrial Securities |
4,51,945 |
7,85,592 |
7,61,258 |
1,41,494 |
1,02,882 |
1,65,572 |
2,68,567 |
6,35,434 |
5,05,107 |
|
31. Repossessed Goods on hire Purchase |
95,971 |
20,547 |
37,478 |
256 |
1,025 |
– |
93,328 |
17,041 |
35,723 |
|
32. Other Goods, Stores and Others |
22,587 |
6,878 |
16,630 |
2,411 |
4,041 |
13,788 |
17,988 |
1,170 |
256 |
K. |
33. Advance of Income Tax (Net of Tax Provision) |
3,08,593 |
– |
4,97,988 |
29,750 |
46,520 |
32,950 |
2,47,820 |
– |
3,77,449 |
L. |
34. Gross Fixed Assets |
8,72,792 |
9,12,876 |
9,68,678 |
1,89,509 |
1,80,008 |
1,95,198 |
3,55,088 |
3,87,319 |
4,32,974 |
|
Of which, |
|
|
|
|
|
|
|
|
|
|
(a) Plant and Machinery Leased |
1,26,175 |
1,34,751 |
1,19,249 |
4,494 |
4,910 |
8,835 |
66,554 |
74,063 |
57,540 |
|
(b) Equipments Leased |
4,278 |
3,867 |
3,351 |
2 |
2 |
2 |
2,636 |
2,973 |
2,412 |
|
(c) Vehicles Leased |
45,964 |
45,238 |
34,641 |
477 |
349 |
_ |
10,278 |
10,033 |
9,829 |
|
(d) Other Assets Leased |
11,284 |
31,713 |
34,834 |
3,577 |
3,759 |
4,761 |
3,091 |
23,321 |
24,845 |
M. |
35. Less: Depreciation Provision |
3,28,443 |
3,68,985 |
3,79,557 |
39,156 |
42,913 |
42,921 |
1,32,353 |
1,47,194 |
1,51,689 |
N. |
36. Net Fixed Assets |
5,44,349 |
5,43,891 |
5,89,121 |
1,50,353 |
1,37,095 |
1,52,277 |
2,22,736 |
2,40,125 |
2,81,285 |
|
Of which, Assets Leased |
97,306 |
88,665 |
74,790 |
3,319 |
2,980 |
4,016 |
48,823 |
69,085 |
58,604 |
O. |
37. Other Assets |
94,134 |
1,22,665 |
1,04,575 |
26,204 |
25,394 |
26,892 |
50,516 |
77,355 |
57,216 |
|
38. Total |
3,26,98,658 |
3,60,45,213 |
4,05,06,578 |
38,49,416 |
40,48,408 |
41,76,789 |
2,09,01,541 |
2,42,20,900 |
2,69,47,720 |
Statement 4: Combined Balance Sheet of the Select Financial and Investment Companies – Activity-wise: 2007-08 to 2009-10 (Contd.) |
(` lakh) |
Capital and Liabilities |
Asset Finance |
Diversified |
Miscellaneous |
(51) |
(41) |
(188) |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
|
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
A. |
Share Capital |
48,897 |
52,031 |
52,468 |
1,61,104 |
1,61,269 |
1,61,475 |
4,52,268 |
5,12,190 |
5,42,117 |
|
1. Paid-up Capital |
48,895 |
52,030 |
52,466 |
1,61,087 |
1,61,252 |
1,61,458 |
4,52,252 |
5,12,174 |
5,42,099 |
|
(a) Ordinary |
29,686 |
32,824 |
33,206 |
1,60,821 |
1,60,130 |
1,60,447 |
3,57,683 |
4,14,717 |
4,37,007 |
|
Of which, Bonus |
3,676 |
6,454 |
6,454 |
220 |
220 |
220 |
25,557 |
26,990 |
27029 |
|
(b) Preference |
19,209 |
19,206 |
19,261 |
266 |
1,123 |
1,011 |
94,568 |
97,456 |
1,05,092 |
|
2. Forfeited Shares |
2 |
1 |
2 |
17 |
17 |
17 |
16 |
16 |
18 |
B. |
Reserves and Surplus |
2,43,301 |
2,61,661 |
2,87,319 |
74,784 |
82,263 |
90,794 |
12,61,470 |
13,59,289 |
16,73,133 |
|
3. Capital Reserve |
1,00,240 |
98,856 |
99,058 |
15,759 |
18,043 |
18,854 |
7,89,764 |
7,81,992 |
9,29,519 |
|
Of which, Premium on Shares |
92,819 |
91,421 |
91,607 |
7,413 |
9,828 |
10,619 |
7,48,728 |
7,45,794 |
8,92,170 |
|
4. Investment Allowance Reserve |
– |
– |
– |
– |
– |
– |
18 |
18 |
18 |
|
5. Sinking Funds |
3,270 |
5,120 |
335 |
2 |
2 |
2 |
3,957 |
3,525 |
12,669 |
|
6. Other Reserves |
1,39,791 |
1,57,685 |
1,87,927 |
59,023 |
64,217 |
71,939 |
4,67,730 |
5,73,753 |
7,30,929 |
C. |
Borrowings |
11,56,312 |
12,47,581 |
17,61,884 |
6,61,195 |
5,09,048 |
3,51,097 |
18,02,358 |
22,65,723 |
23,09,550 |
|
7. Debentures @ |
4,27,489 |
5,93,734 |
9,11,563 |
5,16,746 |
3,49,452 |
1,45,604 |
3,75,198 |
5,42,083 |
5,76,500 |
|
8. Loans and Advances |
6,24,699 |
5,38,306 |
7,13,793 |
1,43,182 |
1,58,378 |
2,03,541 |
13,87,086 |
16,87,038 |
16,91,475 |
|
(a) From Banks |
5,22,981 |
3,97,495 |
5,70,279 |
1,13,162 |
94,458 |
1,47,224 |
9,49,446 |
12,57,978 |
12,86,192 |
|
Of which, Short-Term |
|
|
|
|
|
|
|
|
|
|
Borrowings |
4,96,522 |
3,81,436 |
4,62,263 |
1,13,142 |
94,248 |
1,46,882 |
9,44,994 |
12,54,440 |
12,81,088 |
|
(b) From other Indian Financial Institutions |
4,859 |
6,811 |
5,840 |
47 |
10,142 |
7,060 |
1,41,677 |
73,946 |
1,40,508 |
|
(c) From Foreign Institutional Agencies |
20,000 |
– |
– |
– |
– |
– |
117 |
– |
– |
|
(d) From Government and Semi-Government Bodies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
(e) From Companies |
8,548 |
4,411 |
3,732 |
7,827 |
1,062 |
2,884 |
1,12,120 |
1,33,460 |
52,236 |
|
(f) From Others |
68,311 |
1,29,589 |
1,33,942 |
22,146 |
52,716 |
46,373 |
1,83,726 |
2,21,654 |
2,12,539 |
|
9. Deferred Payments |
– |
26 |
– |
27 |
34 |
– |
40 |
78 |
97 |
|
10. Public Deposits |
104,124 |
1,15,516 |
1,36,529 |
1,239 |
1,183 |
1,953 |
40,035 |
36,524 |
41,479 |
|
(Of Total Borrowings, Debt) |
582,945 |
7,32,146 |
11,61,973 |
5,18,080 |
3,61,022 |
1,54,958 |
5,61,518 |
6,56,168 |
7,63,688 |
D. |
Trade Dues and Other Current Liabilities |
2,75,790 |
2,29,810 |
141,992 |
63,527 |
52,474 |
85,175 |
16,18,386 |
10,26,137 |
17,47,391 |
|
11. Sundry Creditors |
66,833 |
54,559 |
61,251 |
20,944 |
4,488 |
37,077 |
11,04,325 |
5,63,128 |
7,80,930 |
|
12. Acceptances |
– |
– |
– |
– |
– |
– |
– |
11 |
– |
|
13. Liabilities to Subsidiaries and Holding Companies |
– |
– |
– |
– |
– |
– |
21,193 |
34,755 |
47,280 |
|
14. Advances and Deposits from Customers, Agents , etc. |
62,098 |
53,780 |
19,336 |
3,750 |
3,026 |
2,337 |
1,96,297 |
1,32,162 |
3,59,028 |
|
15. Interest accrued on Loans |
33,433 |
37,444 |
44,841 |
17,553 |
27,598 |
23,168 |
81,023 |
89,425 |
98,955 |
|
16. Others |
1,13,425 |
84,027 |
16,564 |
21,280 |
17,362 |
22,593 |
215,547 |
2,06,655 |
4,61,198 |
E. |
Provisions |
17,249 |
14,985 |
20,820 |
18,651 |
11,608 |
11,800 |
92,411 |
1,03,638 |
1,45,054 |
|
17. Taxation (Net of Advance of Income-Tax) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
18. Dividends |
7,044 |
4,004 |
6,596 |
2,136 |
1,799 |
1,788 |
39,141 |
18,423 |
47,834 |
|
19. Other Current Provisions |
10,030 |
10,875 |
14,124 |
16,482 |
9,775 |
9,963 |
48,968 |
79,505 |
87,382 |
|
20. Non-Current Provisions |
175 |
107 |
99 |
32 |
35 |
49 |
4,303 |
5,711 |
9,838 |
F. |
21. Miscellaneous Non-Current |
|
|
|
|
|
|
|
|
|
|
Liabilities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
22. Total |
17,41,549 |
18,06,069 |
22,64,483 |
9,79,261 |
8,16,662 |
7,00,341 |
52,26,892 |
52,66,976 |
64,17,245 |
Statement 4: Combined Balance Sheet of the Select Financial and Investment Companies – Activity-wise: 2007-08 to 2009-10 (Concld.) |
(` lakh) |
Assets |
Asset Finance |
Diversified |
Miscellaneous |
(51) |
(41) |
(188) |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
2007-08 |
2008-09 |
2009-10 |
|
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
G. |
Cash and Bank Balances |
1,15,243 |
1,40,233 |
2,50,466 |
85,132 |
1,15,343 |
1,22,215 |
16,16,166 |
16,99,369 |
20,11,016 |
|
23. Deposits with banks |
1,08,749 |
1,34,094 |
2,45,208 |
84,708 |
1,15,093 |
1,21,380 |
16,08,129 |
16,89,369 |
19,99,605 |
|
24. Cash in hand |
6,494 |
6,140 |
5,258 |
424 |
249 |
835 |
8,037 |
10,000 |
11,411 |
H. |
Investments |
92945 |
89,685 |
93,779 |
1,61,395 |
2,41,700 |
1,72,449 |
12,81,746 |
10,39,359 |
15,07,553 |
|
Of which, quoted investments |
19,032 |
23,514 |
1,500 |
85,237 |
1,47,961 |
72,475 |
25,903 |
25,848 |
63,744 |
|
25. Foreign Securities |
– |
– |
– |
– |
– |
– |
50 |
3,261 |
50 |
|
26. Indian Securities |
92,945 |
89,685 |
93,779 |
1,61,395 |
2,41,700 |
1,72,449 |
12,81,696 |
10,36,098 |
15,07,503 |
|
(a) Government and Semi- Government Securities |
14,475 |
16,294 |
17,888 |
229 |
1,08,435 |
71,879 |
1,949 |
4,038 |
4,666 |
|
(b) Public Sector Undertakings |
8,060 |
50 |
60 |
115 |
– |
1 |
207 |
159 |
170 |
|
(c) Securities of Financial Institutions |
96 |
92 |
70 |
1 |
1 |
– |
10,567 |
1,533 |
1,560 |
|
(d) Mutual Funds |
10,103 |
23,566 |
10,337 |
1,585 |
1,568 |
2,563 |
4,79,730 |
4,57,671 |
1,93,247 |
|
(e) Shares and Debentures of Subsidiary/holding Companies and Companies in the Same Group |
10,559 |
11,351 |
11,500 |
37,468 |
37,114 |
37,010 |
2,79,483 |
1,68,350 |
8,07,966 |
|
(f) Shares and Debentures of other Indian Companies |
49,579 |
21,326 |
24,543 |
1,21,289 |
94,408 |
60,856 |
3,71,912 |
3,99,276 |
2,67,008 |
|
(g) Others |
73 |
17,007 |
29,381 |
709 |
173 |
141 |
1,37,848 |
5,072 |
2,32,886 |
I. |
Receivables |
1465205 |
15,07,954 |
18,51,645 |
6,22,469 |
4,14,448 |
2,98,404 |
21,86,340 |
23,35,757 |
26,49,022 |
|
27. Loans and Advances |
14,42,977 |
14,43,555 |
18,00,841 |
5,83,244 |
3,67,199 |
2,26,231 |
17,92,958 |
20,30,310 |
21,95,872 |
|
(a) Subsidiary Companies |
3,900 |
3,840 |
5,495 |
227 |
822 |
1,285 |
1,16,970 |
72,107 |
2,12,184 |
|
(b) Holding Companies and Companies in the Same Group |
– |
– |
474 |
– |
– |
– |
9,294 |
1,061 |
2,563 |
|
(c) Against hire Purchase |
688,686 |
626,679 |
2,18,450 |
2,383 |
2,160 |
1,849 |
15,05,266 |
17,46,905 |
17,79,156 |
|
(d) Others |
750391 |
813,036 |
15,76,422 |
5,80,634 |
3,64,217 |
2,23,097 |
1,61,428 |
2,10,237 |
2,01,969 |
|
28. Book debts |
22228 |
64,399 |
50,804 |
39,225 |
47,249 |
72,173 |
3,93,382 |
3,05,447 |
4,53,150 |
|
(a) Sundry Debtors |
5,884 |
8,906 |
5,376 |
18,619 |
9,429 |
49,532 |
2,16,940 |
1,46,611 |
3,36,457 |
|
(b) Dividend/Interest accrued |
3,229 |
2,736 |
2,533 |
7,985 |
10,245 |
5,373 |
23,902 |
19,768 |
20,657 |
|
(c) Deposits with Government/ Others |
2,561 |
1,486 |
1,467 |
1,876 |
1,946 |
4,124 |
81,730 |
77,371 |
72,157 |
|
(d) Others |
10,554 |
51,271 |
41,428 |
10,745 |
25,629 |
13,144 |
70,810 |
61,697 |
23,879 |
J. |
Inventories |
5129 |
4,212 |
3,909 |
83,873 |
15,603 |
82,193 |
12,360 |
32,174 |
75,800 |
|
29. Government and Semi-Government Securities |
– |
– |
– |
54,901 |
565 |
66,982 |
1 |
1 |
1 |
|
30. Industrial Securities |
3,001 |
1,936 |
2,554 |
28,342 |
14,531 |
14,642 |
10,541 |
30,810 |
73,383 |
|
31. Repossessed Goods on hire purchase |
2,113 |
2,175 |
1,317 |
124 |
68 |
255 |
151 |
238 |
184 |
|
32. Other Goods, Stores and Others |
14 |
100 |
38 |
507 |
440 |
314 |
1,667 |
1,126 |
2,233 |
K. |
33. Advance of Income Tax (Net of Tax Provision) |
2,117 |
3,954 |
3,616 |
11,389 |
16,164 |
12,471 |
17,518 |
47,165 |
71,502 |
L. |
34. Gross Fixed Assets |
1,24,647 |
1,26,950 |
1,25,666 |
27,764 |
25,455 |
24,408 |
1,75,784 |
1,93,144 |
1,90,432 |
|
Of which, |
|
|
|
|
|
|
|
|
|
|
(a) Plant and Machinery Leased |
25,857 |
22,598 |
19,293 |
591 |
317 |
317 |
28,678 |
32,862 |
33,265 |
|
(b) Equipments Leased |
534 |
118 |
10 |
344 |
24 |
386 |
763 |
750 |
542 |
|
(c) Vehicles Leased |
31,943 |
31,719 |
21,803 |
53 |
40 |
34 |
3,213 |
3,097 |
2,975 |
|
(d) Other Assets Leased |
427 |
482 |
277 |
349 |
450 |
53 |
3,839 |
3,700 |
4,897 |
M. |
35. Less: Depreciation Provision |
64,004 |
68,894 |
66,601 |
13,028 |
12,186 |
11,938 |
79,903 |
97,797 |
1,06,408 |
N. |
36. Net Fixed Assets |
60,644 |
58,056 |
59,065 |
14,735 |
13,268 |
12,470 |
95,881 |
95,347 |
84,024 |
|
Of which, Assets Leased |
26,484 |
10,337 |
5,722 |
699 |
270 |
212 |
17,980 |
5,994 |
6,236 |
O. |
37. Other Assets |
267 |
1,976 |
2,000 |
266 |
137 |
139 |
16,880 |
17,804 |
18,328 |
|
38. Total |
17,41,549 |
18,06,069 |
22,64,483 |
9,79,261 |
8,16,662 |
7,00,341 |
52,26,892 |
52,66,976 |
64,17,245 |
Statement 5: Sources and Uses of Funds of the Select Financial and Investment Companies – Activity-wise: 2008-09 and 2009-10 |
(` lakh) |
Sources of Funds |
All Activities |
Share Trading and Investment Holding |
Loan Finance |
(1285) |
(491) |
(514) |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
Internal Sources |
13,93,083 |
-6,12,204 |
59,942 |
-1,27,155 |
12,42,011 |
-7,17,498 |
A. 1. Paid-Up Capital |
18,364 |
25,630 |
150 |
16 |
14,004 |
25,575 |
B. Reserves and Surplus |
5,09,782 |
2,20,015 |
87,753 |
-1,57,326 |
3,22,584 |
1,78,010 |
2. Capital Reserve |
-61,301 |
-5,15,557 |
-818 |
-3,31,977 |
-29,400 |
-1,83,415 |
3. Investment Allowance Reserve |
-15 |
– |
-15 |
– |
– |
– |
4. Sinking Funds |
-55,105 |
17,858 |
-28,317 |
-602 |
-28,206 |
14,102 |
5. Other Reserves |
6,26,204 |
717,714 |
1,16,903 |
1,75,252 |
3,80,190 |
3,47,323 |
C. Provisions |
8,64,936 |
-8,57,849 |
-27,961 |
30,155 |
9,05,424 |
-9,21,083 |
6. Depreciation Provision |
42,301 |
9,384 |
2,629 |
-956 |
17,861 |
4,397 |
7. Taxation (net of advance of income-tax) |
790,716 |
-9,80,111 |
-16,769 |
13,569 |
8,43,746 |
-973,375 |
8. Dividends |
-42,354 |
95,385 |
-13,711 |
22,651 |
-4,547 |
40,741 |
9. Other Current Provisions |
60,274 |
-42,669 |
-7,693 |
-10,600 |
43,292 |
-43,382 |
10. Non-Current Provisions |
13,997 |
60,162 |
7,584 |
5,491 |
5,071 |
50,536 |
External Sources |
22,99,626 |
45,86,171 |
1,26,037 |
2,69,114 |
23,37,029 |
30,71,382 |
D. Paid-Up Capital |
8,96,781 |
6,50,813 |
68,846 |
1,28,681 |
7,44,931 |
3,44,214 |
11. Net issues |
4,30,134 |
66,574 |
21,403 |
14,753 |
3,49,720 |
21,289 |
12. Premium on Shares |
4,66,647 |
5,84,240 |
47,442 |
1,13,928 |
3,95,211 |
3,22,925 |
E. 13. Capital Receipts |
8,512 |
14,593 |
6,366 |
8,252 |
1,795 |
4,899 |
F. Borrowings |
19,13,650 |
29,65,066 |
55,848 |
75,312 |
14,55,315 |
24,89,575 |
14. Debentures @ |
6,68,226 |
20,22,767 |
1,59,331 |
47,282 |
3,43,060 |
18,27,088 |
15. Loans and Advances |
14,85,420 |
12,53,007 |
-1,02,152 |
22,802 |
13,58,816 |
10,05,119 |
(a) From Banks |
9,90,437 |
7,46,582 |
-10,773 |
13,653 |
8,36,867 |
4,79,165 |
(b) From Other Indian Financial Institutions |
2,48,444 |
-74,367 |
-14,598 |
14,644 |
3,18,726 |
-1,51,520 |
(c) From Foreign Institutional Agencies |
-12,692 |
-62,840 |
– |
– |
7,424 |
-62,840 |
(d) From Government and semi-Government Bodies |
-10,241 |
93,511 |
– |
– |
-10,241 |
93,511 |
(e) From Companies |
-3,09,495 |
-2,65,715 |
-43,232 |
-22,202 |
-276,700 |
-1,63,432 |
(f) From Others |
5,78,968 |
8,15,836 |
-33,549 |
16,708 |
482,739 |
8,10,235 |
16. Deferred Payments |
57 |
-38 |
-13 |
-3 |
– |
5 |
17. Public Deposits |
-2,40,053 |
-3,10,670 |
-1,318 |
5,231 |
-2,46,560 |
-3,42,638 |
G. Trade Dues and Other Current Liabilities |
-5,19,316 |
9,55,699 |
-5,022 |
56,869 |
1,34,987 |
2,32,694 |
18. Sundry Creditors |
-5,65,047 |
2,99,741 |
11,801 |
11,556 |
-6,920 |
31,103 |
19. Acceptances |
2,795 |
-2,792 |
2,783 |
-2,783 |
– |
3 |
20. Liabilities to Subsidiaries and holding Companies |
18,035 |
74,240 |
-949 |
59,730 |
5,422 |
1,985 |
21. Advances and Deposits from Customers, Agents, etc. |
-40,089 |
1,95,182 |
1,207 |
429 |
31,881 |
3,020 |
22. Interest accrued on Loans |
82,605 |
68,285 |
1,318 |
-1,236 |
58,828 |
57,025 |
23. Others |
-17,615 |
3,21,043 |
-21,183 |
-10,826 |
45,776 |
1,39,558 |
H. 24. Miscellaneous Non-Current Liabilities |
– |
– |
– |
– |
– |
– |
25. Total |
36,93,032 |
39,73,967 |
1,86,171 |
1,41,958 |
35,79,040 |
23,53,884 |
@ Includes privately placed debentures. - Nil or negligible. Note: (i) Figures in brackets below the activity name represent the number of companies in the activity. (ii) This statement is derived from Statement 4. The figures have been adjusted for revaluation, etc., wherever necessary. (iii) Item A(1) represents capitalised reserves and forfeited shares |
Statement 5: Sources and Uses of Funds of the Select Financial and Investment Companies – Activity-wise: 2008-09 and 2009-10 (Contd.) |
(` lakh) |
Uses of Funds |
All Activities |
Share Trading andInvestment Holding |
Loan Finance |
(1285) |
(491) |
(514) |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
4 |
5 |
6 |
I. |
Cash and Bank Balances |
-79,834 |
2,31,139 |
86,417 |
10,120 |
-3,04,656 |
-2,07,733 |
|
26. Deposits with Banks |
-84,289 |
1,77,989 |
86,153 |
9,450 |
-3,07,412 |
-2,59,097 |
|
27. Cash in hand |
4,445 |
53,160 |
255 |
680 |
2,756 |
51,364 |
J. |
Investments |
13,98,782 |
2,08,668 |
2,96,657 |
2,08,903 |
12,67,466 |
-4,03,272 |
|
Of which, Quoted Investments |
-2,83,046 |
7,15,131 |
-2,16,043 |
8,96,578 |
-1,34,154 |
-1,21,843 |
|
28. Foreign Securities |
3,217 |
-2,808 |
2 |
18 |
4 |
386 |
|
29. Indian Securities |
13,95,564 |
2,11,476 |
2,96,656 |
2,08,885 |
12,67,462 |
-4,03,657 |
|
(a) Government and Semi- |
|
|
|
|
|
|
|
Government Securities |
-2,160 |
-2,31,452 |
-33,784 |
4,548 |
-80,490 |
-2,01,665 |
|
(b) Public Sector Undertakings |
10,242 |
1,66,019 |
150 |
35,497 |
18,265 |
1,30,499 |
|
(c) Securities of Financial Institutions |
-49,498 |
63,432 |
-6,283 |
5,790 |
-34,176 |
57,638 |
|
(d) Mutual Funds |
11,45,280 |
-6,32,048 |
65,516 |
-29,827 |
10,88,379 |
-3,25,563 |
|
(e) Shares and Debentures of Subsidiary/ |
|
|
|
|
|
|
|
holding Co |
2,06,995 |
7,11,780 |
86,557 |
88,506 |
2,31,131 |
-16,385 |
|
(f) Shares and Debentures of Other |
|
|
|
|
|
|
|
Indian Companies |
1,44,806 |
-1,61,335 |
1,77,220 |
1,17,176 |
-4,644 |
-1,15,908 |
|
(g) Others |
-60,101 |
2,95,079 |
7,281 |
-12,805 |
48,996 |
67,728 |
K. |
Receivables |
23,18,053 |
34,20,524 |
-1,48,651 |
-1,72,318 |
24,82,562 |
30,51,926 |
|
30. Loans and Advances |
22,53,279 |
30,85,257 |
-1,42,227 |
-1,84,543 |
23,73,622 |
28,87,918 |
|
(a) Subsidiary Companies |
-9,80,139 |
1,53,631 |
-30,601 |
1,50,481 |
-9,05,209 |
-1,39,045 |
|
(b) Holding Companies and |
|
|
|
|
|
|
|
Companies in the Same Group |
26,622 |
75,717 |
-1,884 |
2,595 |
36,739 |
71,146 |
|
(c) Against hire Purchase |
-6,877 |
-3,84,427 |
323 |
2,634 |
-1,86,609 |
-10,771 |
|
(d) Bills Discounted |
-25,949 |
38,103 |
123 |
253 |
-3,551 |
38,106 |
|
(e) Others |
32,39,621 |
32,02,234 |
-1,10,187 |
-3,40,505 |
34,32,253 |
29,28,483 |
|
31. Book Debts |
64,775 |
335,267 |
-6,423 |
12,226 |
108,939 |
1,64,008 |
|
(a) Sundry Debtors |
-37,125 |
324,524 |
-13,052 |
4,551 |
52,426 |
93,553 |
|
(b) Dividend/Interest accrued |
45,611 |
38,006 |
6,187 |
-2,165 |
41,791 |
44,357 |
|
(c) Others |
56,288 |
-27,263 |
442 |
9,841 |
14,723 |
26,098 |
L |
Inventories |
-9,941 |
75,920 |
-38,133 |
78,565 |
77,565 |
-1,12,558 |
|
32. Government and Semi-Government Securities |
-2,52,455 |
73,570 |
-1,923 |
7,154 |
-1,96,197 |
– |
|
33. Industrial Securities |
3,33,648 |
-24,334 |
-38,612 |
62,690 |
3,66,867 |
-1,30,326 |
|
34. Repossessed Goods on hire Purchase |
-75,424 |
16,931 |
770 |
-1,025 |
-76,287 |
18,682 |
|
35. Other Goods, Stores and Others |
-15,709 |
9,753 |
1,631 |
9,747 |
-16,818 |
-914 |
M. |
36. Gross Fixed Assets |
39,355 |
55,810 |
-9,308 |
15,190 |
31,178 |
45,664 |
|
Of which, |
|
|
|
|
|
|
|
(a) Plant and Machinery Leased |
8,576 |
-15,501 |
416 |
3,925 |
7,509 |
-16,523 |
|
(b) Equipments Leased |
-411 |
-516 |
– |
– |
338 |
-562 |
|
(c) Vehicles Leased |
-726 |
-10,596 |
-128 |
-349 |
-245 |
-204 |
|
(d) Other Assets Leased |
20,430 |
3,121 |
182 |
1,002 |
20,230 |
1,524 |
N. |
37. Other Assets |
26,617 |
-18,094 |
-811 |
1,498 |
24,925 |
-20,143 |
|
38. Total |
36,93,032 |
39,73,967 |
1,86,171 |
1,41,958 |
35,79,040 |
23,53,884 |
Statement 5: Sources and Uses of Funds of the Select Financial and Investment Companies – Activity-wise: 2008-09 and 2009-10 (Contd.) |
(` lakh) |
Sources of Funds |
Asset Finance |
Diversified |
Miscellaneous |
(51) |
(41) |
(188) |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
7 |
8 |
9 |
10 |
11 |
12 |
Internal Sources |
21,820 |
29,351 |
-7,596 |
11,233 |
76,905 |
1,91,865 |
A. 1. Paid-Up Capital |
2,778 |
– |
– |
– |
1,433 |
39 |
B. Reserves and Surplus |
18,253 |
25,472 |
5,195 |
7,722 |
75,998 |
1,66,138 |
2. Capital Reserve |
-1,490 |
15 |
– |
– |
-29,592 |
-180 |
3. Investment Allowance Reserve |
– |
– |
– |
– |
– |
– |
4. Sinking Funds |
1,850 |
-4,785 |
– |
– |
-432 |
9,144 |
5. Other Reserves |
17,894 |
30,242 |
5,195 |
7,722 |
1,06,022 |
1,57,175 |
C. Provisions |
789 |
3,880 |
-12,790 |
3,511 |
-526 |
25,687 |
6. Depreciation Provision |
4,891 |
-2,293 |
-974 |
-373 |
17,894 |
8,609 |
7. Taxation (net of advance of income-tax) |
-1,838 |
339 |
-4,775 |
3,693 |
-29,648 |
-24,336 |
8. Dividends |
-3,040 |
2,592 |
-337 |
-11 |
-20,718 |
29,411 |
9. Other Current Provisions |
845 |
3,249 |
-6,707 |
188 |
30,538 |
7,877 |
10. Non-Current Provisions |
-68 |
-7 |
3 |
14 |
1,408 |
4,127 |
External Sources |
45,753 |
4,27,108 |
-1,60,619 |
-1,24,111 |
-48,573 |
9,42,678 |
D. Paid-Up Capital |
463 |
624 |
2,581 |
996 |
79,960 |
1,76,299 |
11. Net Issues |
356 |
438 |
166 |
206 |
58,489 |
29,888 |
12. Premium on Shares |
107 |
186 |
2,416 |
790 |
21,471 |
1,46,410 |
E. 13. Capital Receipts |
– |
– |
– |
145 |
351 |
1,297 |
F. Borrowings |
91,269 |
5,14,303 |
-1,52,147 |
-1,57,952 |
4,63,365 |
43,828 |
14. Debentures @ |
1,66,244 |
3,17,829 |
-1,67,294 |
-2,03,849 |
1,66,885 |
34,417 |
15. Loans and Advances |
-86,393 |
1,75,487 |
15,197 |
45,161 |
2,99,954 |
4,437 |
(a) From Banks |
-1,25,486 |
1,72,784 |
-18,704 |
52,766 |
3,08,532 |
28,214 |
(b) From other Indian Financial Institutions |
1,952 |
-971 |
10,095 |
-3,083 |
-67,731 |
66,563 |
(c) From Foreign Institutional Agencies |
-20,000 |
– |
– |
– |
-117 |
– |
(d) From Government and Semi-Government Bodies |
– |
– |
– |
– |
– |
– |
(e) From Companies |
-4,137 |
-679 |
-6,765 |
1,822 |
21,340 |
-81,224 |
(f) From Others |
61,278 |
4,353 |
30,571 |
-6,343 |
37,928 |
-9,116 |
16. Deferred Payments |
26 |
-26 |
6 |
-34 |
37 |
19 |
17. Public Deposits |
11,392 |
21,013 |
-56 |
769 |
-3,511 |
4,955 |
G. Trade Dues and Other Current Liabilities |
-45,979 |
-87,819 |
-11,053 |
32,701 |
-5,92,249 |
7,21,254 |
18. Sundry Creditors |
-12,275 |
6,693 |
-16,456 |
32,588 |
-5,41,196 |
2,17,802 |
19. Acceptances |
– |
– |
– |
– |
11 |
-11 |
20. Liabilities to Subsidiaries and holding Companies |
– |
– |
– |
– |
13,562 |
12,525 |
21. Advances and Deposits from Customers, Agents, etc. |
-8,318 |
-34,444 |
-724 |
-689 |
-64,135 |
2,26,866 |
22. Interest accrued on Loans |
4,011 |
7,397 |
10,046 |
-4,431 |
8,402 |
9,530 |
23. Others |
-29,398 |
-67,463 |
-3,918 |
5,232 |
-8,892 |
2,54,543 |
H. 24. Miscellaneous Non-Current Liabilities |
– |
– |
– |
– |
– |
– |
25. Total |
67,573 |
4,56,459 |
-1,68,083 |
-1,12,877 |
28,332 |
11,34,543 |
Statement 5: Sources and Uses of Funds of the Select Financial and Investment Companies – Activity-wise: 2008-09 and 2009-10 (Concld.) |
(` lakh) |
Uses of Funds |
Asset Finance |
Diversified |
Miscellaneous |
(51) |
(41) |
(188) |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
2008-09 |
2009-10 |
|
7 |
8 |
9 |
10 |
11 |
12 |
I. |
Cash and Bank Balances |
24,990 |
1,10,233 |
30,211 |
6,873 |
83,204 |
3,11,646 |
|
26. Deposits with Banks |
25,344 |
1,11,114 |
30,385 |
6,287 |
81,241 |
3,10,235 |
|
27. Cash in hand |
-355 |
-882 |
-174 |
586 |
1,963 |
1,411 |
J. |
Investments |
-3,259 |
4,094 |
80,305 |
-69,250 |
-2,42,387 |
4,68,193 |
|
Of which, Quoted Investments |
4,482 |
-22,015 |
62,724 |
-75,486 |
-55 |
37,897 |
|
28. Foreign Securities |
– |
– |
– |
– |
3,211 |
-3,211 |
|
29. Indian Securities |
-3,259 |
4,094 |
80,305 |
-69,250 |
-2,45,598 |
4,71,405 |
|
(a) Government and Semi- Government Securities |
1,819 |
1,594 |
1,08,206 |
-36,557 |
2,089 |
628 |
|
(b) Public Sector Undertakings |
-8,010 |
10 |
-115 |
1 |
-49 |
12 |
|
(c) Securities of Financial Institutions |
-4 |
-21 |
– |
-1 |
-9,034 |
27 |
|
(d) Mutual Funds |
13,462 |
-13,228 |
-17 |
995 |
-22,060 |
-2,64,424 |
|
(e) Shares and Debentures of Subsidiary/holding co |
792 |
148 |
-354 |
-104 |
-1,11,132 |
6,39,616 |
|
(f) Shares and Debentures of other Indian Companies |
-28,254 |
3,218 |
-26,881 |
-33,552 |
27,364 |
-1,32,268 |
|
(g) Others |
16,934 |
12,374 |
-536 |
-32 |
-1,32,776 |
2,27,814 |
K. |
Receivables |
42,748 |
3,43,695 |
-2,08,022 |
-1,16,045 |
1,49,416 |
3,13,266 |
|
30. Loans and Advances |
577 |
3,57,288 |
-2,16,045 |
-1,40,968 |
2,37,351 |
1,65,562 |
|
(a) Subsidiary Companies |
-60 |
1,655 |
595 |
463 |
-44,863 |
1,40,077 |
|
(b) Holding Companies and Companies in the Same Group |
– |
474 |
– |
– |
-8,233 |
1,502 |
|
(c) Against hire Purchase |
-62,007 |
-4,08,229 |
-223 |
-312 |
2,41,639 |
32,251 |
|
(d) Bills Discounted |
-1,010 |
– |
-319 |
-132 |
-21,190 |
-125 |
|
(e) Others |
63,655 |
7,63,387 |
-2,16,098 |
-1,40,988 |
69,998 |
-8,143 |
|
31. Book debts |
42,170 |
-13,593 |
8,024 |
24,923 |
-87,935 |
1,47,704 |
|
(a) Sundry Debtors |
3,021 |
-3,529 |
-9,191 |
40,103 |
-70,329 |
1,89,847 |
|
(b) Dividend/Interest accrued |
-493 |
-202 |
2,261 |
-4,873 |
-4,134 |
889 |
|
(c) Others |
39,642 |
-9,862 |
14,954 |
-10,307 |
-13,472 |
-43,033 |
L. |
Inventories |
-916 |
-303 |
-68,270 |
66,590 |
19,814 |
43,626 |
|
32. Government and Semi-Government Securities |
– |
– |
-54,336 |
66,416 |
– |
– |
|
33. Industrial Securities |
-1,065 |
618 |
-13,811 |
111 |
20,269 |
42,573 |
|
34. Repossessed Goods on hire Purchase |
62 |
-858 |
-56 |
187 |
87 |
-54 |
|
35. Other Goods, Stores and Others |
86 |
-62 |
-67 |
-125 |
-541 |
1,107 |
M. |
36. Gross Fixed Assets |
2,303 |
-1,284 |
-2,177 |
-1,047 |
17,360 |
-2,712 |
|
Of which, |
|
|
|
|
|
|
|
(a) Plant and Machinery Leased |
-3,259 |
-3,305 |
-274 |
– |
4,184 |
402 |
|
(b) Equipments Leased |
-416 |
-108 |
-320 |
362 |
-13 |
-208 |
|
(c) Vehicles Leased |
-224 |
-9,916 |
-13 |
-6 |
-116 |
-121 |
|
(d) Other Assets Leased |
55 |
-205 |
101 |
-397 |
-139 |
1,197 |
N. |
37. Other Assets |
1,708 |
25 |
-130 |
2 |
925 |
524 |
|
38. Total |
67,573 |
4,56,459 |
-1,68,083 |
-1,12,877 |
28,332 |
11,34,543 |
Annex 1: Combined Income, Expenditure and Appropriation Accounts of the Select 1,289 Financial and Investment Companies: 2007-08 to 2009-10 |
(` lakh) |
Items |
2007-08 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
Income |
|
|
|
1. Financial Income |
52,64,593 |
57,49,229 |
61,12,484 |
(a) Interest |
26,80,927 |
34,08,628 |
36,96,044 |
(i) On Loans and Advances |
20,70,729 |
25,92,374 |
29,25,962 |
(ii) Others |
6,10,198 |
8,16,255 |
7,70,082 |
(b) Dividends |
1,28,168 |
1,79,202 |
1,81,309 |
(c) Brokerage |
4,94,205 |
3,28,218 |
3,86,667 |
(d) Net Profit/Loss in Share Dealings |
9,00,714 |
6,22,298 |
5,62,255 |
(e) Net Earnings from hire Purchase Financing |
1,76,753 |
2,01,293 |
1,88,536 |
(f) Lease Rentals |
73,675 |
92,224 |
89,658 |
(g) Others |
8,10,151 |
9,17,367 |
10,08,015 |
2. Non-Financial Income |
18,849 |
21,060 |
17,189 |
Of which, Rent |
9,800 |
9,932 |
9483 |
3. Non-operating Surplus(+)/Deficit(-) |
31,270 |
68,981 |
64,780 |
4. Total (1+2+3) |
53,14,712 |
58,39,271 |
61,94,453 |
Expenditure and Appropriations |
|
|
|
5. Interest |
18,61,554 |
25,71,515 |
25,50,257 |
6. Salaries, Wages and Bonus |
4,11,044 |
4,21,237 |
4,79,581 |
7. Provident Fund |
17,605 |
21,494 |
20,728 |
8. Employees’ Welfare Expenses |
17,223 |
18,362 |
18,990 |
9. Managerial Remuneration |
14,700 |
18,693 |
15,187 |
10. Bad Debts # |
1,41,527 |
2,21,798 |
2,41,828 |
11. Other Expenses |
6,34,154 |
7,58,936 |
7,43,888 |
Of which, |
|
|
|
(a) Rent |
57,601 |
80,542 |
74,521 |
(b) Insurance |
3,553 |
6,479 |
5,206 |
(c) Advertisement |
30,615 |
24,980 |
29,749 |
12. Other Provisions (other than tax, bad debts and depreciation) |
40,091 |
1,08,829 |
88,255 |
13. Operating Profits (PBDT) |
21,26,695 |
16,08,364 |
19,53,772 |
14. Depreciation Provision |
64,495 |
76,032 |
79,323 |
15. Profit before Tax & Non-operating Surplus/Deficit |
20,81,049 |
15,53,392 |
18,91,638 |
16. Non-operating Surplus(+)/Deficit(-) |
31,270 |
68,981 |
64,780 |
17. Profits before Tax |
21,12,319 |
16,22,374 |
19,56,418 |
18. Less: Tax Provision |
5,84,096 |
5,14,080 |
6,25,612 |
19. Profits after Tax |
15,28,223 |
11,08,294 |
13,30,806 |
(a) Dividends |
2,77,593 |
2,86,423 |
3,64,082 |
(i) Ordinary |
2,68,768 |
2,74,852 |
3,47,748 |
(ii) Preference |
8,825 |
11,571 |
16,334 |
(b) Profits Retained |
12,50,630 |
8,21,871 |
9,66,725 |
20. TOTAL (5 TO 12 + 14 + 15 +16) |
53,14,712 |
58,39,271 |
61,94,465 |
# Including provision for bad debts. |
Annex 2: Combined Balance Sheet of the Select 1,289 Financial and Investment Companies: 2007-08 to 2009-10 |
(` lakh) |
Capital and Liabilities |
2007-08 |
2008-09 |
2009-10 |
|
1 |
2 |
3 |
A. |
Share Capital |
26,34,963 |
30,88,002 |
31,80,472 |
|
1. Paid-up Capital |
26,34,468 |
30,87,519 |
31,79,946 |
|
(a) Ordinary |
22,73,075 |
26,56,453 |
28,32,315 |
|
Of which, Bonus |
1,37,202 |
1,60,065 |
1,85,696 |
|
(b) Preference |
361,393 |
4,31,066 |
3,47,631 |
|
2. Forfeited Shares |
495 |
483 |
526 |
B. |
Reserves and Surplus |
88,62,592 |
1,00,58,834 |
11093390 |
|
3. Capital Reserve |
48,57,823 |
5267,476 |
5392,551 |
|
Of which, Premium on Shares |
44,58,611 |
48,62,022 |
49,29,138 |
|
4. Investment Allowance Reserve |
1,382 |
1,367 |
1,367 |
|
5. Sinking Funds |
66,639 |
11,534 |
29,393 |
|
6. Other Reserves |
39,36,747 |
47,78,458 |
56,70,079 |
C. |
Borrowings |
2,64,90,149 |
2,95,35,881 |
3,36,79,722 |
|
7. Debentures @ |
91,62,605 |
96,88,018 |
1,16,78,770 |
|
8. Loans and Advances |
1,43,07,141 |
1,62,59,416 |
1,83,50,724 |
|
(a) From Banks |
95,03,671 |
1,07,51,420 |
1,22,21,005 |
|
Of which, Short-Term Borrowings |
68,85,387 |
79,80,056 |
58,96,378 |
|
(b) From other Indian Financial Institutions |
8,39,842 |
11,34,202 |
12,23,948 |
|
(c) From Foreign Institutional Agencies |
2,62,689 |
2,60,854 |
76,904 |
|
(d) From Government and Semi-Government Bodies |
1,13,460 |
1,09,214 |
2,02,725 |
|
(e) From Companies |
12,19,670 |
8,90,149 |
6,34,521 |
|
(f) From Others |
23,67,809 |
31,13,577 |
39,91,621 |
|
9. Deferred Payments |
90 |
147 |
109 |
|
10. Public Deposits |
30,20,313 |
35,88,301 |
3646,71,0 |
|
(Of total borrowings, debt) |
1,60,20,090 |
1,75,60,163 |
2,3154,57,8 |
D. |
Trade Dues and Other Current Liabilities |
35,33,755 |
31,00,019 |
4035,78,8 |
|
11. Sundry Creditors |
16,32,087 |
11,21,250 |
1378,08,4 |
|
12. Acceptances |
– |
2,795 |
,3 |
|
13. Liabilities to Subsidiaries and holding Companies |
23,344 |
41,285 |
1,15,118 |
|
14. Advances and Deposits from Customers, Agents, etc. |
4,43,587 |
3,74,963 |
5,76,185 |
|
15. Interest accrued on Loans |
5,46,646 |
6,66,283 |
7,45,347 |
|
16. Others |
8,88,090 |
8,93,443 |
12,21,051 |
E. |
Provisions |
6,20,640 |
11,23,467 |
8,53,574 |
|
17. Taxation (Net of Advance of Income-Tax) |
– |
4,30,629 |
– |
|
18. Dividends |
2,50,045 |
2,16,040 |
3,31,702 |
|
19. Other Current Provisions |
3,32,952 |
4,25,174 |
3,44,589 |
|
20. Non-current Provisions |
37,643 |
51,623 |
1,77,282 |
F. |
21. Miscellaneous Non-current Liabilities |
– |
– |
– |
22. Total |
4,21,42,098 |
4,69,06,203 |
5,28,42,946 |
@ Includes privately placed debentures. - Nil or negligible. |
Annex 2: Combined Balance Sheet of the Select 1,289 Financial and Investment Companies: 2007-08 to 2009-10 (Concld.) |
(` lakh) |
Assets |
2007-08 |
2008-09 |
2009-10 |
1 |
2 |
3 |
G. |
Cash and Bank Balances |
44,34,107 |
45,41,380 |
49,35,506 |
|
23. Deposits with Banks |
43,74,396 |
44,64,685 |
48,23,472 |
|
24. Cash in hand |
59,711 |
76,686 |
1,12,034 |
H. |
Investments |
86,22,964 |
1,03,13,063 |
1,06,74,263 |
|
Of which, Quoted Investments |
17,51,226 |
14,40,281 |
19,36,890 |
|
25. Foreign Securities |
116 |
3,333 |
526 |
|
26. Indian Securities |
86,22,848 |
1,03,09,730 |
1,06,73,737 |
|
(a) Government and Semi-Government Securities |
8,31,075 |
8,49,960 |
6,64,568 |
|
(b) Public Sector Undertakings |
56,642 |
74,023 |
2,08,786 |
|
(c) Securities of Financial Institutions |
88,013 |
30,703 |
94,135 |
|
(d) Mutual Funds |
13,37,444 |
27,40,658 |
18,52,380 |
|
(e) Shares and Debentures of Subsidiary/holding Companies and Companies in the Same Group |
16,52,649 |
19,42,861 |
22,79,848 |
|
(f) Shares and Debentures of Other Indian Companies |
41,02,504 |
42,43,110 |
48,96,096 |
|
(g) Others |
5,54,520 |
4,28,415 |
6,77,924 |
I. |
Receivables |
2,71,87,710 |
3,05,20,090 |
3,50,70,881 |
|
27. Loans and Advances |
2,61,63,325 |
2,94,30,402 |
3,36,09,666 |
|
(a) Subsidiary Companies |
13,76,047 |
4,34,504 |
5,47,898 |
|
(b) Holding Companies and Companies in the Same Group |
62,240 |
88,862 |
1,64,579 |
|
(c) Against hire Purchase |
24,31,633 |
24,24,757 |
20,40,329 |
|
(d) Others |
2,22,93,405 |
2,64,82,279 |
3,08,56,860 |
|
28. Book Debts |
10,24,385 |
10,89,688 |
14,61,215 |
|
(a) Sundry Debtors |
4,68,205 |
4,34,382 |
7,53,888 |
|
(b) Dividend/Interest accrued |
2,78,263 |
3,25,923 |
3,62,740 |
|
(c) Deposits with Government/others |
1,37,709 |
1,37,852 |
1,81,035 |
|
(d) Others |
1,40,208 |
1,91,531 |
1,63,552 |
J. |
Inventories |
8,84,958 |
8,26,014 |
9,74,215 |
|
29. Government and Semi-Government Securities |
2,54,101 |
1,646 |
75,216 |
|
30. Industrial Securities |
5,12,300 |
7,96,944 |
8,44,890 |
|
31. Repossessed Goods on hire Purchase |
95,971 |
20,547 |
37,478 |
|
32. Other Goods, Stores and Others |
22,587 |
6,878 |
16,630 |
K. |
33. Advance of Income-Tax (Net of Tax Provision) |
3,37,881 |
– |
4,71,669 |
L. |
34. Gross Fixed Assets |
9,21,751 |
9,62,482 |
10,21,360 |
|
Of which, |
|
|
|
|
(a) Plant and Machinery Leased |
1,39,796 |
1,34,751 |
119,249 |
|
(b) Equipments Leased |
4,278 |
3,867 |
3,351 |
|
(c) Vehicles Leased |
47,629 |
45,288 |
34,641 |
|
(d) Other Assets Leased |
11,284 |
31,713 |
34,834 |
M. |
35. Less: Depreciation Provision |
3,56,295 |
3,98,017 |
4,09,804 |
N. |
36. Net Fixed Assets |
5,65,455 |
5,64,465 |
6,11,557 |
|
Of which, Assets leased |
97,330 |
88,696 |
74,790 |
O. |
37. Other Assets |
1,09,022 |
1,41,192 |
1,04,856 |
38. Total |
4,21,42,098 |
4,69,06,203 |
5,28,42,946 |
Annex 3: Sources and Uses of Funds of the Select 1,289 Financial and Investment Companies: 2008-09 and 2009-10 |
(` lakh) |
Sources of Funds |
2008-09 |
2009-10 |
|
1 |
2 |
Internal Sources |
16,23,532 |
-3,11,412 |
A. 1. Paid-up Capital |
22,863 |
25,630 |
B. Reserves and Surplus |
7,16,478 |
3,93,922 |
2. Capital Reserve |
-70,112 |
-5,15,558 |
3. Investment Allowance Reserve |
-15 |
– |
4. Sinking Funds |
-55,105 |
17,858 |
5. Other Reserves |
8,41,711 |
8,91,621 |
C. Provisions |
8,84,191 |
-7,30,964 |
6. Depreciation Provision |
43,482 |
10,598 |
7. Taxation (net of advance of income-tax) |
7,68,511 |
-9,02,299 |
8. Dividends |
-34,005 |
1,15,662 |
9. Other Current Provisions |
92,222 |
-80,585 |
10. Non-Current Provisions |
13,981 |
1,25,659 |
External Sources |
35,17,195 |
57,88,291 |
D. Paid-up Capital |
9,02,680 |
6,63,966 |
11. Net Issues |
4,30,175 |
66,840 |
12. Premium on Shares |
4,72,505 |
5,97,126 |
E. 13. Capital Receipts |
8,512 |
44,716 |
F. Borrowings |
30,39,738 |
41,43,841 |
14. Debentures @ |
5,25,413 |
19,90,752 |
15. Loans and Advances |
19,46,280 |
20,91,308 |
(a) From Banks |
12,47,748 |
14,69,585 |
(b) From other Indian Financial Institutions |
2,94,360 |
89,747 |
(c) From Foreign Institutional Agencies |
-1,834 |
-1,83,951 |
(d) From Government and Semi-Government Bodies |
-10,241 |
93,511 |
(e) From Companies |
-3,29,522 |
-2,55,628 |
(f) From Others |
7,45,769 |
8,78,044 |
16. Deferred Payments |
57 |
-38 |
17. Public Deposits |
5,67,988 |
58,409 |
G. Trade Dues and Other Current Liabilities |
-4,33,735 |
9,35,769 |
18. Sundry Creditors |
-5,10,837 |
2,56,834 |
19. Acceptances |
2,795 |
-2,792 |
20. Liabilities to Subsidiaries and holding Companies |
17,941 |
73,833 |
21. Advances and Deposits from Customers, Agents, etc. |
-68,624 |
2,01,223 |
22. Interest accrued on Loans |
1,19,637 |
79,064 |
23. Others |
5,353 |
3,27,607 |
H. 24. Miscellaneous Non-Current Liabilities |
– |
– |
25. TOTAL |
51,41,051 |
54,76,879 |
@ Includes privately placed debentures. - Nil or negligible. Note: This statement is derived from Annex 2. The figures have been adjusted for revaluation, etc. Item A(1) represents capitalised reserves and forfeited shares. |
Annex 3: Sources and Uses of Funds of the Select 1,289 Financial and Investment Companies: 2008-09 and 2009-10 (Concld.) |
(` lakh) |
Uses of Funds |
2008-09 |
2009-10 |
1 |
2 |
I. |
Cash and Bank Balances |
1,07,273 |
3,94,125 |
|
26. Deposits with Banks |
90,288 |
3,58,787 |
|
27. Cash in hand |
16,975 |
35,348 |
J. |
Investments |
16,90,084 |
3,61,214 |
|
Of which, Quoted Investments |
-3,10,944 |
4,96,608 |
|
28. Foreign Securities |
3,217 |
-2,808 |
|
29. Indian Securities |
16,86,867 |
3,64,021 |
|
(a) Government and Semi-Government Securities |
18,884 |
-1,85,392 |
|
(b) Public Sector Undertakings |
17,381 |
1,34,763 |
|
(c) Securities of Financial Institutions |
-57,310 |
63,432 |
|
(d) Mutual Funds |
14,03,214 |
-8,88,278 |
|
(e) Shares and Debentures of Subsidiary/holding Companies and Companies in the Same Group |
2,90,212 |
3,36,987 |
|
(f) Shares and Debentures of other Indian companies |
1,40,606 |
652,986 |
|
(g) Others |
-1,26,120 |
2,49,523 |
K. |
Receivables |
33,32,379 |
45,50,792 |
|
30. Loans and Advances |
32,67,077 |
41,79,264 |
|
(a) Subsidiary Companies |
-9,41,543 |
1,13,394 |
|
(b) Holding Companies and Companies in the Same Group |
26,622 |
75,717 |
|
(c) Against hire Purchase |
-6,877 |
-3,84,427 |
|
(d) Bills Discounted |
-25,949 |
38,103 |
|
(e) Others |
42,14,823 |
43,36,478 |
|
31. Book Debts |
65,302 |
3,71,528 |
|
(a) Sundry Debtors |
-33,823 |
3,19,506 |
|
(b) Dividend/Interest accrued |
47,660 |
36,817 |
|
(c) Others |
51,465 |
15,205 |
L. |
Inventories |
-58,944 |
1,48,201 |
|
32. Government and Semi-Government Securities |
-2,52,455 |
73,570 |
|
33. Industrial Securities |
2,84,644 |
47,947 |
|
34. Repossessed Goods on hire Purchase |
-75,424 |
16,931 |
|
35. Other Goods, Stores and Others |
-15,709 |
9,753 |
M. |
36. Gross Fixed Assets |
28,583 |
58,879 |
|
Of which, |
|
|
|
(a) Plant and Machinery Leased |
-5,045 |
-15,501 |
|
(b) Equipments Leased |
-411 |
-516 |
|
(c) Vehicles Leased |
-2,341 |
-10,647 |
|
(d) Other Assets Leased |
20,430 |
3,121 |
N. |
37. Other Assets |
30,256 |
-36,340 |
38. Total |
51,41,051 |
54,76,879 |
Appendix Explanatory notes to various statements Due to rounding off of figures, the constituent items may not add up exactly to the totals. The growth rates of all the items and data on sources and uses of funds are adjusted for changes due to amalgamation of companies and revaluation, etc., wherever necessary. Financial Income comprises of income received by way of (a) interest, (b) dividends, (c) brokerage, (d) net profit/loss in share dealings, (e) net earnings from hire purchase financing and (f) lease rental (g) bill discounting (h) merchant banking/underwriting (i) other financial income. Non financial Income comprises of income received by way of (a) rent (b) sales (c) other non financial income. Income includes non-operating surplus/deficit but excludes transfers from reserves outstanding at the end of the previous year and amount carried forward at the end of the previous year. Non-operating surplus/deficit comprises (a) profit/ loss on account of sale of fixed assets, etc. (b) provisions no longer required written back, (c) insurance claims realised and (d) income/ expenditure relating to the previous years and such other items of non-current nature. Profit/loss on sale of financial investments is included in net profit/loss in share dealings. Total expenditure comprises interest payments, remuneration to employees, managerial remuneration, bad debts, other expenses, depreciation provision and other provisions. Remuneration to employees comprises (a) salaries, wages and bonus, (b) provident fund and (c) employees’ welfare expenses (including gratuity, etc.). Tax provision includes tax deducted at source in respect of interest/dividend received by the companies. Operating profits (PBDT) is profit before depreciation provision and tax, however other income and nonoperating surplus/deficit are excluded. Ordinary dividend payment includes deferred dividends. Retained profits comprises transfers to reserves and profit/loss carried to balance-sheet. Ordinary paid-up capital includes deferred shares. Capital reserves include profit on sale of investments and fixed assets. Other reserves include profits retained in the form of various specific reserves and profit/loss carried to balance sheet. Equity or Net worth comprises (a) paid-up capital, (b) forfeited shares and (c) all reserves and surplus. Debentures include privately placed debentures with financial institutions. Debt comprises (a) all borrowings from Government and semi-Government bodies, financial institutions other than banks and from foreign institutional agencies, (b) borrowings from banks against mortgages and other long term securities, (c) borrowings from companies and others against mortgages and other long term securities, (d) debentures, deferred payment liabilities and public deposits. Trade dues and other current liabilities-others include share application money Internal Sources: These are own sources comprising capitalized reserves, retained profits, depreciation provision and other provisions. External Sources: These are other than own sources comprising funds raised from capital markets, borrowed funds, trade dues and other current liabilities and miscellaneous non-current liabilities.
|