Sikkim
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
SIKKIM |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 |
2011-12 |
2011-12 |
2012-13 |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
6,752.7 |
22,322.5 |
29,075.3 |
8,388.1 |
23,944.2 |
32,332.3 |
9,336.2 |
26,254.2 |
35,590.4 |
10,420.6 |
25,279.6 |
35,700.2 |
I. DEVELOPMENTAL EXPENDITURE (A + B) |
6,547.0 |
6,593.5 |
13,140.4 |
8,083.4 |
6,880.8 |
14,964.2 |
9,040.3 |
9,428.8 |
18,469.1 |
10,105.7 |
8,478.8 |
18,584.6 |
A. Social Services (1 to 12) |
3,664.4 |
4,499.9 |
8,164.3 |
2,890.6 |
4,365.7 |
7,256.3 |
3,862.0 |
6,841.7 |
10,703.7 |
4,991.6 |
5,526.8 |
10,518.4 |
1. Education, Sports, Art and Culture |
2,258.0 |
3,281.5 |
5,539.5 |
1,431.6 |
2,952.1 |
4,383.8 |
1,953.5 |
3,046.8 |
5,000.4 |
1,577.5 |
3,823.4 |
5,400.9 |
2. Medical and Public Health |
366.7 |
674.8 |
1,041.5 |
290.9 |
733.5 |
1,024.4 |
416.5 |
741.7 |
1,158.3 |
402.0 |
840.3 |
1,242.2 |
3. Family Welfare |
144.0 |
– |
144.0 |
135.0 |
– |
135.0 |
135.0 |
– |
135.0 |
171.4 |
– |
171.4 |
4. Water Supply and Sanitation |
146.3 |
102.0 |
248.4 |
128.2 |
96.5 |
224.7 |
126.6 |
95.3 |
221.9 |
59.5 |
105.6 |
165.1 |
5. Housing |
127.7 |
35.4 |
163.1 |
50.0 |
42.8 |
92.8 |
250.0 |
42.8 |
292.8 |
1,615.2 |
47.5 |
1,662.7 |
6. Urban Development |
213.7 |
45.3 |
259.0 |
150.7 |
46.7 |
197.4 |
219.3 |
45.7 |
265.0 |
161.7 |
53.8 |
215.5 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
98.6 |
34.6 |
133.1 |
235.7 |
35.9 |
271.6 |
255.8 |
39.3 |
295.1 |
372.1 |
44.0 |
416.1 |
8. Labour and Labour Welfare |
17.8 |
18.0 |
35.8 |
9.0 |
18.9 |
27.9 |
18.7 |
21.0 |
39.7 |
27.6 |
37.8 |
65.5 |
9. Social Security and Welfare |
181.3 |
38.9 |
220.1 |
330.4 |
48.0 |
378.4 |
361.5 |
181.6 |
543.1 |
386.1 |
75.8 |
461.9 |
10. Nutrition |
84.5 |
9.8 |
94.3 |
102.3 |
9.7 |
112.0 |
102.4 |
49.2 |
151.6 |
132.0 |
10.3 |
142.3 |
11. Relief on account of Natural Calamities |
1.1 |
122.7 |
123.8 |
– |
250.3 |
250.3 |
– |
2,368.2 |
2,368.2 |
4.8 |
268.2 |
273.0 |
12. Others* |
24.7 |
136.9 |
161.6 |
26.8 |
131.3 |
158.0 |
22.6 |
209.8 |
232.5 |
81.7 |
220.1 |
301.7 |
B. Economic Services (1 to 9) |
2,882.5 |
2,093.6 |
4,976.1 |
5,192.8 |
2,515.1 |
7,707.9 |
5,178.3 |
2,587.1 |
7,765.5 |
5,114.2 |
2,952.0 |
8,066.2 |
1. Agriculture and Allied Activities (i to xii) |
1,106.0 |
954.8 |
2,060.8 |
1,413.6 |
933.1 |
2,346.7 |
1,865.7 |
992.2 |
2,857.9 |
1,739.2 |
1,099.3 |
2,838.5 |
i) Crop Husbandry |
263.5 |
225.4 |
488.9 |
121.8 |
230.0 |
351.8 |
326.0 |
234.7 |
560.7 |
285.4 |
265.4 |
550.8 |
ii) Soil and Water Conservation |
13.1 |
54.9 |
68.0 |
5.4 |
52.2 |
57.5 |
26.7 |
52.1 |
78.8 |
9.1 |
54.7 |
63.7 |
iii) Animal Husbandry |
120.5 |
164.1 |
284.6 |
120.2 |
156.1 |
276.3 |
172.9 |
183.4 |
356.3 |
137.6 |
184.5 |
322.1 |
iv) Dairy Development |
6.3 |
4.1 |
10.4 |
6.7 |
4.5 |
11.1 |
18.9 |
4.4 |
23.4 |
14.9 |
5.0 |
19.9 |
v) Fisheries |
6.6 |
36.6 |
43.1 |
7.9 |
29.1 |
37.0 |
7.9 |
32.4 |
40.3 |
2.5 |
34.4 |
37.0 |
vi) Forestry and Wild Life |
314.9 |
247.8 |
562.7 |
691.6 |
233.4 |
925.0 |
776.7 |
250.1 |
1,026.8 |
832.0 |
270.7 |
1,102.7 |
vii) Plantations |
– |
35.5 |
35.5 |
– |
38.4 |
38.4 |
– |
38.4 |
38.4 |
3.8 |
44.0 |
47.8 |
viii) Food Storage and Warehousing |
17.6 |
118.5 |
136.1 |
26.6 |
117.6 |
144.3 |
43.8 |
128.2 |
172.0 |
33.4 |
161.1 |
194.4 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
20.2 |
67.9 |
88.1 |
5.8 |
72.0 |
77.7 |
20.2 |
68.4 |
88.6 |
32.7 |
79.6 |
112.3 |
xii) Other Agricultural Programmes |
343.3 |
– |
343.3 |
427.6 |
– |
427.6 |
472.6 |
– |
472.6 |
387.8 |
– |
387.8 |
2. Rural Development |
405.5 |
11.7 |
417.2 |
1,177.8 |
15.6 |
1,193.4 |
757.3 |
14.9 |
772.3 |
1,096.5 |
17.8 |
1,114.3 |
3. Special Area Programmes |
4.6 |
– |
4.6 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
420.3 |
15.4 |
435.7 |
1,436.3 |
32.4 |
1,468.7 |
1,367.9 |
32.4 |
1,400.3 |
1,442.3 |
36.2 |
1,478.5 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Minor Irrigation |
397.5 |
15.4 |
412.9 |
1,430.8 |
32.4 |
1,463.2 |
1,306.3 |
32.4 |
1,338.7 |
1,382.3 |
35.2 |
1,417.5 |
iii) Flood Control and Drainage |
22.8 |
– |
22.8 |
– |
– |
– |
56.5 |
– |
56.5 |
40.0 |
10.0 |
50.0 |
5. Energy |
412.3 |
358.0 |
770.3 |
215.4 |
620.4 |
835.9 |
361.7 |
627.4 |
989.2 |
248.4 |
720.4 |
968.8 |
of which: Power |
403.9 |
358.0 |
761.9 |
209.3 |
620.4 |
829.8 |
355.6 |
627.4 |
983.1 |
243.4 |
720.4 |
963.8 |
6. Industry and Minerals (i to iii) |
129.9 |
78.3 |
208.2 |
88.3 |
83.3 |
171.6 |
387.4 |
83.2 |
470.6 |
120.6 |
128.0 |
248.6 |
i) Village and Small Industries |
99.0 |
62.4 |
161.4 |
61.2 |
66.4 |
127.6 |
99.8 |
66.3 |
166.1 |
70.0 |
73.6 |
143.6 |
ii) Industries@ |
30.9 |
– |
30.9 |
27.1 |
16.9 |
44.0 |
287.6 |
– |
287.6 |
50.6 |
54.4 |
105.0 |
iii) Others** |
– |
15.9 |
15.9 |
– |
– |
– |
– |
16.9 |
16.9 |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
SIKKIM |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 |
2011-12 |
2011-12 |
2012-13 |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
226.9 |
600.7 |
827.6 |
124.2 |
746.9 |
871.1 |
221.4 |
756.3 |
977.7 |
175.7 |
862.5 |
1,038.2 |
i) Roads and Bridges |
204.0 |
341.1 |
545.1 |
102.1 |
464.0 |
566.1 |
198.0 |
458.3 |
656.3 |
156.2 |
516.4 |
672.6 |
ii) Others @@ |
22.9 |
259.6 |
282.5 |
22.1 |
282.9 |
305.0 |
23.4 |
298.0 |
321.4 |
19.6 |
346.1 |
365.7 |
8. Science, Technology and Environment |
25.0 |
1.5 |
26.5 |
16.6 |
– |
16.6 |
27.5 |
– |
27.5 |
28.3 |
– |
28.3 |
9. General Economic Services (i to iv) |
151.9 |
73.2 |
225.1 |
710.6 |
83.4 |
794.0 |
179.4 |
80.7 |
260.1 |
253.1 |
87.9 |
341.0 |
i) Secretariat - Economic Services |
33.9 |
4.0 |
37.9 |
627.7 |
4.2 |
631.9 |
59.8 |
4.2 |
64.0 |
70.4 |
5.2 |
75.6 |
ii) Tourism |
71.8 |
41.3 |
113.1 |
41.1 |
41.2 |
82.3 |
49.3 |
39.3 |
88.6 |
90.0 |
40.5 |
130.6 |
iii) Civil Supplies |
2.6 |
3.6 |
6.1 |
– |
3.5 |
3.5 |
– |
3.5 |
3.5 |
– |
5.4 |
5.4 |
iv) Others + |
43.6 |
24.3 |
68.0 |
41.8 |
34.5 |
76.3 |
70.3 |
33.7 |
104.0 |
92.6 |
36.8 |
129.4 |
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
205.8 |
15,599.7 |
15,805.4 |
304.7 |
16,735.5 |
17,040.2 |
295.9 |
16,499.3 |
16,795.2 |
314.8 |
16,302.0 |
16,616.8 |
A. Organs of State |
– |
380.8 |
380.8 |
– |
475.5 |
475.5 |
– |
508.7 |
508.7 |
– |
542.6 |
542.6 |
B. Fiscal Services (i + ii) |
0.5 |
330.8 |
331.3 |
26.4 |
373.4 |
399.8 |
44.4 |
389.2 |
433.6 |
23.3 |
566.8 |
590.1 |
i) Collection of Taxes and Duties |
0.5 |
330.8 |
331.3 |
26.4 |
373.4 |
399.8 |
44.4 |
389.2 |
433.6 |
23.3 |
566.8 |
590.1 |
ii) Other Fiscal Services |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
1,987.7 |
1,987.7 |
– |
2,041.5 |
2,041.5 |
– |
1,915.6 |
1,915.6 |
– |
2,133.8 |
2,133.8 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
120.0 |
120.0 |
– |
120.0 |
120.0 |
– |
120.0 |
120.0 |
– |
120.0 |
120.0 |
2. Interest Payments (i to iv) |
– |
1,867.7 |
1,867.7 |
– |
1,921.5 |
1,921.5 |
– |
1,795.6 |
1,795.6 |
– |
2,013.8 |
2,013.8 |
i) Interest on Loans from the Centre |
– |
197.9 |
197.9 |
– |
178.7 |
178.7 |
– |
100.8 |
100.8 |
– |
136.2 |
136.2 |
ii) Interest on Internal Debt |
– |
1,293.2 |
1,293.2 |
– |
1,419.8 |
1,419.8 |
– |
1,371.8 |
1,371.8 |
– |
1,468.1 |
1,468.1 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
1,002.7 |
1,002.7 |
– |
1,075.9 |
1,075.9 |
– |
1,032.7 |
1,032.7 |
– |
1,075.9 |
1,075.9 |
(b) Interest on NSSF |
– |
107.7 |
107.7 |
– |
139.0 |
139.0 |
– |
139.0 |
139.0 |
– |
161.6 |
161.6 |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
376.6 |
376.6 |
– |
323.0 |
323.0 |
– |
323.0 |
323.0 |
– |
409.5 |
409.5 |
iv) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D. Administrative Services (i to v) |
205.3 |
2,279.6 |
2,484.9 |
278.3 |
2,863.2 |
3,141.5 |
251.5 |
2,579.6 |
2,831.1 |
291.5 |
3,223.1 |
3,514.6 |
i) Secretariat - General Services |
– |
234.1 |
234.1 |
– |
239.4 |
239.4 |
2.0 |
240.2 |
242.2 |
– |
271.7 |
271.7 |
ii) District Administration |
– |
77.3 |
77.3 |
– |
84.4 |
84.4 |
– |
83.4 |
83.4 |
– |
89.8 |
89.8 |
iii) Police |
– |
1,519.1 |
1,519.1 |
– |
2,034.2 |
2,034.2 |
0.7 |
1,736.4 |
1,737.1 |
6.2 |
2,270.9 |
2,277.1 |
iv) Public Works |
15.4 |
109.5 |
124.9 |
31.8 |
116.9 |
148.7 |
71.8 |
120.1 |
191.9 |
21.1 |
136.0 |
157.1 |
v) Others ++ |
189.9 |
339.7 |
529.6 |
246.5 |
388.4 |
634.9 |
176.9 |
399.5 |
576.5 |
264.2 |
454.7 |
718.9 |
E. Pensions |
– |
1,601.4 |
1,601.4 |
– |
1,492.6 |
1,492.6 |
– |
1,616.8 |
1,616.8 |
– |
2,396.6 |
2,396.6 |
F. Miscellaneous General Services |
– |
9,019.4 |
9,019.4 |
– |
9,489.3 |
9,489.3 |
– |
9,489.3 |
9,489.3 |
– |
7,439.1 |
7,439.1 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
8,956.1 |
8,956.1 |
– |
9,407.8 |
9,407.8 |
– |
9,407.8 |
9,407.8 |
– |
7,309.9 |
7,309.9 |
III. Grants-in-Aid and Contributions |
– |
129.4 |
129.4 |
– |
327.9 |
327.9 |
– |
326.1 |
326.1 |
– |
498.8 |
498.8 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
129.4 |
129.4 |
– |
327.9 |
327.9 |
– |
326.1 |
326.1 |
– |
498.8 |
498.8 |
صفحے پر آخری اپ ڈیٹ: