Odisha
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
ODISHA |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
73,926.7 |
219,752.8 |
293,679.4 |
93,666.5 |
269,565.8 |
363,232.3 |
97,468.0 |
273,247.1 |
370,715.2 |
104,169.0 |
310,150.7 |
414,319.7 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
73,139.0 |
116,856.6 |
189,995.6 |
92,723.3 |
130,785.7 |
223,509.0 |
96,444.3 |
141,878.4 |
238,322.7 |
103,449.4 |
146,006.1 |
249,455.5 |
A. Social Services (1 to 12) |
42,490.9 |
76,729.2 |
119,220.1 |
54,979.5 |
83,222.1 |
138,201.6 |
60,162.3 |
92,695.6 |
152,857.9 |
64,786.0 |
89,735.8 |
154,521.8 |
1. Education, Sports, Art and Culture |
15,255.0 |
48,987.6 |
64,242.6 |
22,182.1 |
47,622.3 |
69,804.4 |
22,004.7 |
49,446.2 |
71,450.9 |
23,975.9 |
55,077.9 |
79,053.8 |
2. Medical and Public Health |
1,442.0 |
8,888.6 |
10,330.7 |
2,166.8 |
10,014.8 |
12,181.6 |
2,307.8 |
10,146.9 |
12,454.7 |
2,824.6 |
11,492.5 |
14,317.2 |
3. Family Welfare |
1,887.1 |
220.0 |
2,107.0 |
2,249.3 |
251.9 |
2,501.2 |
2,249.3 |
251.9 |
2,501.2 |
2,271.3 |
281.0 |
2,552.3 |
4. Water Supply and Sanitation |
2,457.6 |
2,667.1 |
5,124.7 |
2,380.7 |
2,911.6 |
5,292.3 |
1,962.1 |
3,142.3 |
5,104.5 |
2,877.8 |
3,216.4 |
6,094.2 |
5. Housing |
3.1 |
1,776.7 |
1,779.8 |
3.1 |
1,737.7 |
1,740.8 |
3.1 |
1,766.7 |
1,769.8 |
10.0 |
2,160.4 |
2,170.4 |
6. Urban Development |
2,036.3 |
575.4 |
2,611.7 |
3,084.5 |
830.0 |
3,914.5 |
2,053.2 |
879.3 |
2,932.5 |
3,279.4 |
1,181.1 |
4,460.6 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
4,472.9 |
3,693.2 |
8,166.1 |
5,406.8 |
4,193.6 |
9,600.4 |
5,922.6 |
4,232.0 |
10,154.7 |
5,224.1 |
6,012.7 |
11,236.8 |
8. Labour and Labour Welfare |
188.8 |
497.6 |
686.4 |
549.8 |
475.9 |
1,025.7 |
902.8 |
484.0 |
1,386.8 |
545.2 |
488.0 |
1,033.2 |
9. Social Security and Welfare |
9,339.9 |
2,706.6 |
12,046.5 |
11,253.5 |
2,874.1 |
14,127.6 |
16,056.2 |
3,016.6 |
19,072.8 |
17,110.8 |
3,092.6 |
20,203.3 |
10. Nutrition |
5,163.3 |
24.6 |
5,187.9 |
5,228.0 |
31.1 |
5,259.1 |
6,278.1 |
31.1 |
6,309.2 |
6,139.5 |
31.5 |
6,171.0 |
11. Relief on account of Natural Calamities |
81.1 |
5,953.5 |
6,034.6 |
162.8 |
11,561.6 |
11,724.4 |
121.4 |
18,561.6 |
18,683.0 |
230.0 |
5,867.2 |
6,097.2 |
12. Others* |
164.0 |
738.3 |
902.2 |
312.2 |
717.5 |
1,029.6 |
300.9 |
736.9 |
1,037.8 |
297.4 |
834.3 |
1,131.7 |
B. Economic Services (1 to 9) |
30,648.1 |
40,127.5 |
70,775.5 |
37,743.8 |
47,563.6 |
85,307.4 |
36,282.0 |
49,182.8 |
85,464.7 |
38,663.4 |
56,270.2 |
94,933.7 |
1. Agriculture and Allied Activities (i to xii) |
10,436.6 |
17,339.2 |
27,775.8 |
12,120.1 |
17,814.7 |
29,934.7 |
12,764.8 |
18,169.6 |
30,934.4 |
16,318.1 |
20,600.6 |
36,918.7 |
i) Crop Husbandry |
6,460.6 |
2,289.0 |
8,749.6 |
7,896.3 |
2,181.5 |
10,077.8 |
8,553.7 |
2,257.3 |
10,811.0 |
10,915.6 |
2,486.8 |
13,402.4 |
ii) Soil and Water Conservation |
774.5 |
590.0 |
1,364.5 |
602.1 |
578.1 |
1,180.1 |
562.2 |
578.9 |
1,141.2 |
830.9 |
634.8 |
1,465.7 |
iii) Animal Husbandry |
398.2 |
1,555.2 |
1,953.4 |
564.2 |
1,759.6 |
2,323.8 |
364.6 |
1,759.6 |
2,124.2 |
596.2 |
1,859.3 |
2,455.5 |
iv) Dairy Development |
44.0 |
7.8 |
51.8 |
99.2 |
7.4 |
106.6 |
76.7 |
7.4 |
84.1 |
57.7 |
8.5 |
66.2 |
v) Fisheries |
124.5 |
373.0 |
497.5 |
462.6 |
362.5 |
825.1 |
453.6 |
362.5 |
816.1 |
567.5 |
446.2 |
1,013.7 |
vi) Forestry and Wild Life |
1,758.9 |
1,698.3 |
3,457.2 |
1,462.8 |
1,589.8 |
3,052.6 |
1,410.4 |
1,615.5 |
3,025.9 |
2,006.2 |
2,042.1 |
4,048.3 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
62.7 |
9,426.6 |
9,489.3 |
58.0 |
9,961.5 |
10,019.5 |
31.2 |
10,110.7 |
10,141.9 |
151.0 |
11,621.8 |
11,772.9 |
ix) Agricultural Research and Education |
106.0 |
672.9 |
778.9 |
90.4 |
688.8 |
779.2 |
99.2 |
791.4 |
890.6 |
122.0 |
735.7 |
857.7 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
705.4 |
688.3 |
1,393.7 |
882.8 |
645.6 |
1,528.4 |
1,211.5 |
645.5 |
1,857.0 |
1,070.8 |
722.9 |
1,793.7 |
xii) Other Agricultural Programmes |
1.7 |
38.1 |
39.8 |
1.7 |
40.0 |
41.7 |
1.7 |
40.7 |
42.4 |
0.2 |
42.5 |
42.7 |
2. Rural Development |
9,724.8 |
5,108.8 |
14,833.6 |
10,233.4 |
8,433.2 |
18,666.5 |
9,703.8 |
9,244.4 |
18,948.1 |
11,237.0 |
11,075.6 |
22,312.6 |
3. Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
1,965.7 |
5,685.0 |
7,650.6 |
2,425.0 |
7,546.9 |
9,971.9 |
1,906.1 |
7,900.6 |
9,806.7 |
3,039.0 |
8,508.8 |
11,547.8 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
25.1 |
3,133.2 |
3,158.4 |
21.0 |
4,644.3 |
4,665.3 |
22.1 |
4,878.0 |
4,900.1 |
28.0 |
5,205.2 |
5,233.2 |
ii) Minor Irrigation |
1,311.9 |
1,408.6 |
2,720.5 |
1,644.0 |
1,697.5 |
3,341.5 |
1,124.0 |
1,817.5 |
2,941.5 |
2,151.0 |
1,919.3 |
4,070.3 |
iii) Flood Control and Drainage |
– |
1,070.4 |
1,070.4 |
– |
1,118.4 |
1,118.4 |
– |
1,118.4 |
1,118.4 |
– |
1,285.3 |
1,285.3 |
5. Energy |
2,001.9 |
52.4 |
2,054.3 |
229.9 |
69.3 |
299.2 |
199.0 |
74.8 |
273.7 |
113.8 |
105.3 |
219.1 |
of which: Power |
1,915.3 |
49.7 |
1,965.0 |
115.1 |
66.6 |
181.7 |
115.0 |
72.1 |
187.1 |
30.8 |
65.6 |
96.4 |
6. Industry and Minerals (i to iii) |
1,781.9 |
948.1 |
2,730.0 |
2,149.9 |
956.8 |
3,106.7 |
1,918.6 |
965.7 |
2,884.3 |
2,319.4 |
1,027.1 |
3,346.5 |
i) Village and Small Industries |
728.6 |
658.0 |
1,386.6 |
1,006.0 |
665.4 |
1,671.4 |
1,007.3 |
671.7 |
1,679.0 |
1,053.7 |
719.6 |
1,773.3 |
ii) Industries@ |
1,037.9 |
290.1 |
1,328.0 |
1,136.6 |
291.4 |
1,428.0 |
894.0 |
294.0 |
1,187.9 |
1,258.2 |
307.6 |
1,565.7 |
iii) Others** |
15.4 |
– |
15.4 |
7.3 |
– |
7.3 |
17.3 |
– |
17.3 |
7.5 |
– |
7.5 |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
ODISHA |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
584.9 |
9,926.3 |
10,511.2 |
606.5 |
11,561.5 |
12,168.0 |
541.8 |
11,602.6 |
12,144.5 |
977.0 |
13,613.2 |
14,590.2 |
i) Roads and Bridges |
582.9 |
9,860.5 |
10,443.4 |
600.0 |
11,493.9 |
12,093.9 |
536.7 |
11,529.3 |
12,066.0 |
950.0 |
13,521.2 |
14,471.2 |
ii) Others @@ |
2.0 |
65.9 |
67.8 |
6.5 |
67.7 |
74.2 |
5.1 |
73.3 |
78.5 |
27.0 |
92.0 |
119.0 |
8. Science, Technology and Environment |
274.5 |
42.3 |
316.8 |
571.5 |
44.3 |
615.8 |
564.4 |
44.3 |
608.7 |
1,166.9 |
135.2 |
1,302.1 |
9. General Economic Services (i to iv) |
3,877.8 |
1,025.5 |
4,903.3 |
9,407.5 |
1,136.9 |
10,544.4 |
8,683.5 |
1,180.8 |
9,864.3 |
3,492.3 |
1,204.4 |
4,696.7 |
i) Secretariat - Economic Services |
2,904.1 |
701.0 |
3,605.1 |
8,929.8 |
752.0 |
9,681.8 |
8,238.8 |
781.4 |
9,020.2 |
3,036.2 |
768.0 |
3,804.2 |
ii) Tourism |
120.3 |
65.7 |
185.9 |
155.0 |
68.4 |
223.4 |
125.0 |
70.5 |
195.5 |
190.0 |
78.0 |
268.0 |
iii) Civil Supplies |
– |
37.0 |
37.0 |
101.4 |
36.3 |
137.7 |
102.2 |
44.9 |
147.1 |
1.5 |
38.2 |
39.7 |
iv) Others + |
853.5 |
221.9 |
1,075.3 |
221.4 |
280.3 |
501.6 |
217.5 |
284.0 |
501.5 |
264.5 |
320.2 |
584.7 |
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
787.7 |
98,580.0 |
99,367.7 |
943.1 |
132,981.1 |
133,924.3 |
1,023.8 |
124,629.8 |
125,653.5 |
719.7 |
157,683.9 |
158,403.5 |
A. Organs of State |
110.5 |
2,486.6 |
2,597.0 |
33.6 |
3,773.2 |
3,806.8 |
45.7 |
3,824.9 |
3,870.6 |
76.8 |
3,376.0 |
3,452.7 |
B. Fiscal Services (i + ii) |
497.5 |
4,214.2 |
4,711.8 |
514.4 |
4,538.1 |
5,052.5 |
380.8 |
4,789.1 |
5,169.8 |
372.1 |
4,967.4 |
5,339.5 |
i) Collection of Taxes and Duties |
497.5 |
4,186.7 |
4,684.3 |
514.4 |
4,483.6 |
4,998.0 |
380.8 |
4,734.6 |
5,115.3 |
372.1 |
4,924.9 |
5,297.0 |
ii) Other Fiscal Services |
– |
27.5 |
27.5 |
– |
54.5 |
54.5 |
– |
54.5 |
54.5 |
– |
42.5 |
42.5 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
30,615.2 |
30,615.2 |
– |
40,474.0 |
40,474.0 |
– |
42,574.0 |
42,574.0 |
– |
50,116.6 |
50,116.6 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
0.7 |
0.7 |
– |
0.7 |
0.7 |
– |
2,100.7 |
2,100.7 |
– |
5,000.7 |
5,000.7 |
2. Interest Payments (i to iv) |
– |
30,614.5 |
30,614.5 |
– |
40,473.3 |
40,473.3 |
– |
40,473.3 |
40,473.3 |
– |
45,115.9 |
45,115.9 |
i) Interest on Loans from the Centre |
– |
5,514.1 |
5,514.1 |
– |
5,578.1 |
5,578.1 |
– |
5,578.1 |
5,578.1 |
– |
4,795.5 |
4,795.5 |
ii) Interest on Internal Debt |
– |
14,585.0 |
14,585.0 |
– |
16,199.2 |
16,199.2 |
– |
16,199.2 |
16,199.2 |
– |
16,016.6 |
16,016.6 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
4,892.7 |
4,892.7 |
– |
5,113.7 |
5,113.7 |
– |
5,113.7 |
5,113.7 |
– |
3,539.8 |
3,539.8 |
(b) Interest on NSSF |
– |
7,217.6 |
7,217.6 |
– |
8,051.2 |
8,051.2 |
– |
8,051.2 |
8,051.2 |
– |
8,377.6 |
8,377.6 |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
10,515.1 |
10,515.1 |
– |
18,695.8 |
18,695.8 |
– |
18,695.8 |
18,695.8 |
– |
24,303.7 |
24,303.7 |
iv) Others |
– |
0.4 |
0.4 |
– |
0.2 |
0.2 |
– |
0.2 |
0.2 |
– |
0.1 |
0.1 |
D. Administrative Services (i to v) |
179.6 |
21,001.6 |
21,181.2 |
395.2 |
38,532.3 |
38,927.5 |
597.3 |
27,776.7 |
28,374.0 |
270.8 |
41,059.0 |
41,329.8 |
i) Secretariat - General Services |
26.8 |
1,084.3 |
1,111.1 |
41.0 |
13,620.0 |
13,661.0 |
222.0 |
1,307.5 |
1,529.5 |
72.0 |
12,338.4 |
12,410.4 |
ii) District Administration |
– |
952.7 |
952.7 |
– |
966.3 |
966.3 |
– |
1,000.2 |
1,000.2 |
– |
1,050.2 |
1,050.2 |
iii) Police |
15.5 |
12,887.6 |
12,903.1 |
10.0 |
13,907.3 |
13,917.3 |
42.9 |
15,115.1 |
15,158.0 |
5.9 |
16,188.6 |
16,194.6 |
iv) Public Works |
2.5 |
2,287.0 |
2,289.5 |
16.0 |
5,793.7 |
5,809.7 |
16.0 |
6,046.7 |
6,062.7 |
18.0 |
6,848.6 |
6,866.6 |
v) Others ++ |
134.9 |
3,789.9 |
3,924.8 |
328.2 |
4,245.0 |
4,573.2 |
316.3 |
4,307.2 |
4,623.5 |
174.9 |
4,633.2 |
4,808.1 |
E. Pensions |
– |
40,110.0 |
40,110.0 |
– |
45,500.0 |
45,500.0 |
– |
45,501.5 |
45,501.5 |
– |
58,000.0 |
58,000.0 |
F. Miscellaneous General Services |
– |
152.5 |
152.5 |
– |
163.5 |
163.5 |
– |
163.5 |
163.5 |
– |
164.9 |
164.9 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III. Grants-in-Aid and Contributions |
– |
4,316.1 |
4,316.1 |
– |
5,798.9 |
5,798.9 |
– |
6,739.0 |
6,739.0 |
– |
6,460.8 |
6,460.8 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
4,316.1 |
4,316.1 |
– |
5,798.9 |
5,798.9 |
– |
6,739.0 |
6,739.0 |
– |
6,460.8 |
6,460.8 |
صفحے پر آخری اپ ڈیٹ: