Rajasthan
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
RAJASTHAN |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2011-12 (Revised Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
87,526.6 |
361,206.8 |
448,733.5 |
107,109.5 |
412,237.9 |
519,347.4 |
135,222.1 |
421,556.9 |
556,778.9 |
141,192.0 |
481,000.2 |
622,192.2 |
I. DEVELOPMENTAL EXPENDITURE (A + B) |
85,776.6 |
195,371.8 |
281,148.4 |
101,662.6 |
226,494.7 |
328,157.4 |
127,760.2 |
235,316.6 |
363,076.8 |
135,850.1 |
281,418.6 |
417,268.7 |
A. Social Services (1 to 12) |
39,288.5 |
139,663.9 |
178,952.4 |
47,937.4 |
159,832.0 |
207,769.4 |
66,304.9 |
165,371.8 |
231,676.7 |
69,898.0 |
186,793.9 |
256,691.9 |
1. Education, Sports, Art and Culture |
16,435.7 |
85,381.3 |
101,817.0 |
18,829.1 |
95,360.6 |
114,189.7 |
26,738.2 |
95,769.9 |
122,508.1 |
26,632.5 |
113,318.2 |
139,950.7 |
2. Medical and Public Health |
2,675.3 |
17,799.2 |
20,474.4 |
3,728.2 |
20,964.2 |
24,692.4 |
6,821.3 |
20,328.4 |
27,149.7 |
6,451.7 |
24,453.0 |
30,904.7 |
3. Family Welfare |
4,623.8 |
156.6 |
4,780.3 |
5,320.1 |
188.1 |
5,508.2 |
7,841.6 |
179.9 |
8,021.4 |
5,714.8 |
198.9 |
5,913.8 |
4. Water Supply and Sanitation |
12.2 |
14,795.4 |
14,807.6 |
15.0 |
15,961.1 |
15,976.1 |
14.5 |
16,707.4 |
16,721.9 |
15.6 |
17,005.2 |
17,020.9 |
5. Housing |
– |
428.0 |
428.0 |
– |
393.1 |
393.1 |
– |
406.1 |
406.1 |
– |
372.5 |
372.5 |
6. Urban Development |
1,329.0 |
10,189.4 |
11,518.4 |
3,148.5 |
11,552.4 |
14,700.9 |
3,725.7 |
12,688.6 |
16,414.2 |
6,764.5 |
13,592.7 |
20,357.2 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
4,309.9 |
811.8 |
5,121.7 |
4,060.5 |
955.3 |
5,015.8 |
5,819.0 |
1,001.6 |
6,820.6 |
6,200.7 |
1,103.5 |
7,304.2 |
8. Labour and Labour Welfare |
158.9 |
860.1 |
1,019.0 |
143.5 |
956.8 |
1,100.2 |
122.6 |
1,046.4 |
1,169.0 |
658.4 |
1,623.6 |
2,282.0 |
9. Social Security and Welfare |
2,043.8 |
5,497.8 |
7,541.7 |
3,105.2 |
6,433.2 |
9,538.4 |
3,448.3 |
7,014.6 |
10,462.9 |
4,227.6 |
7,205.0 |
11,432.6 |
10. Nutrition |
7,699.5 |
23.6 |
7,723.1 |
9,586.9 |
27.9 |
9,614.8 |
11,772.6 |
27.3 |
11,799.9 |
13,232.0 |
515.9 |
13,747.9 |
11. Relief on account of Natural Calamities |
– |
3,111.1 |
3,111.1 |
– |
6,421.3 |
6,421.3 |
0.9 |
9,424.6 |
9,425.4 |
– |
6,740.2 |
6,740.2 |
12. Others* |
0.5 |
609.5 |
610.1 |
0.4 |
617.9 |
618.4 |
0.4 |
777.0 |
777.5 |
– |
665.1 |
665.1 |
B. Economic Services (1 to 9) |
46,488.1 |
55,707.9 |
102,196.0 |
53,725.2 |
66,662.7 |
120,387.9 |
61,455.2 |
69,944.8 |
131,400.0 |
65,952.1 |
94,624.7 |
160,576.8 |
1. Agriculture and Allied Activities (i to xii) |
17,218.7 |
10,518.0 |
27,736.7 |
11,323.3 |
11,673.6 |
22,996.9 |
15,851.8 |
11,837.1 |
27,689.0 |
17,426.7 |
13,090.4 |
30,517.1 |
i) Crop Husbandry |
15,165.7 |
2,481.2 |
17,646.9 |
8,012.2 |
2,723.1 |
10,735.4 |
12,864.6 |
2,828.2 |
15,692.8 |
12,336.1 |
3,166.7 |
15,502.8 |
ii) Soil and Water Conservation |
246.0 |
150.7 |
396.6 |
541.3 |
161.2 |
702.4 |
401.7 |
171.2 |
572.9 |
296.2 |
211.2 |
507.4 |
iii) Animal Husbandry |
350.2 |
2,773.9 |
3,124.1 |
574.5 |
3,119.3 |
3,693.7 |
653.5 |
3,040.5 |
3,694.0 |
714.2 |
3,506.3 |
4,220.5 |
iv) Dairy Development |
12.0 |
– |
12.0 |
– |
– |
– |
4.8 |
– |
4.8 |
– |
– |
– |
v) Fisheries |
5.0 |
119.2 |
124.2 |
10.7 |
141.2 |
151.9 |
8.7 |
126.8 |
135.6 |
12.5 |
136.5 |
149.1 |
vi) Forestry and Wild Life |
793.7 |
3,451.6 |
4,245.3 |
1,788.4 |
4,010.2 |
5,798.6 |
852.4 |
4,056.4 |
4,908.7 |
2,355.9 |
4,410.4 |
6,766.2 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
0.1 |
– |
0.1 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
111.3 |
1,004.5 |
1,115.8 |
128.5 |
944.5 |
1,073.0 |
171.3 |
1,014.5 |
1,185.8 |
259.6 |
982.9 |
1,242.5 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
534.7 |
477.4 |
1,012.0 |
267.8 |
502.4 |
770.2 |
894.9 |
533.4 |
1,428.3 |
1,452.2 |
602.6 |
2,054.8 |
xii) Other Agricultural Programmes |
– |
59.6 |
59.6 |
– |
71.7 |
71.7 |
– |
66.1 |
66.1 |
– |
73.8 |
73.8 |
2. Rural Development |
19,489.4 |
6,961.7 |
26,451.1 |
28,331.2 |
9,426.9 |
37,758.1 |
28,405.7 |
9,439.9 |
37,845.6 |
32,418.0 |
12,139.9 |
44,557.8 |
3. Special Area Programmes |
1.4 |
– |
1.4 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
374.6 |
12,707.7 |
13,082.4 |
627.4 |
14,025.0 |
14,652.4 |
934.3 |
13,614.3 |
14,548.6 |
1,024.3 |
14,387.7 |
15,412.0 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
122.1 |
11,559.1 |
11,681.1 |
132.7 |
12,160.3 |
12,293.0 |
133.4 |
12,330.0 |
12,463.4 |
135.6 |
13,095.5 |
13,231.2 |
ii) Minor Irrigation |
129.9 |
1,105.0 |
1,234.9 |
354.7 |
1,814.1 |
2,168.8 |
672.0 |
1,238.7 |
1,910.7 |
732.2 |
1,241.5 |
1,973.7 |
iii) Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5. Energy |
4,031.9 |
16,661.2 |
20,693.1 |
4,084.9 |
17,548.5 |
21,633.4 |
8,063.9 |
22,009.5 |
30,073.4 |
4,030.5 |
40,423.0 |
44,453.5 |
of which: Power |
4,020.0 |
16,661.2 |
20,681.2 |
4,020.0 |
17,548.5 |
21,568.5 |
8,049.5 |
22,009.5 |
30,059.0 |
4,030.5 |
40,407.6 |
44,438.0 |
6. Industry and Minerals (i to iii) |
321.8 |
1,169.1 |
1,490.9 |
375.8 |
1,597.3 |
1,973.1 |
577.3 |
1,742.9 |
2,320.1 |
542.9 |
1,720.2 |
2,263.2 |
i) Village and Small Industries |
132.4 |
227.5 |
360.0 |
117.9 |
233.5 |
351.5 |
185.7 |
247.7 |
433.4 |
244.5 |
268.6 |
513.2 |
ii) Industries@ |
189.3 |
941.6 |
1,130.9 |
257.9 |
1,363.8 |
1,621.7 |
391.6 |
1,495.2 |
1,886.8 |
298.4 |
1,451.6 |
1,750.0 |
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
RAJASTHAN |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 |
2011-12 |
2011-12 |
2012-13 |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
4,175.4 |
4,421.0 |
8,596.4 |
3,865.4 |
8,752.2 |
12,617.6 |
4,669.9 |
7,701.4 |
12,371.3 |
4,829.1 |
9,129.8 |
13,959.0 |
i) Roads and Bridges |
4,175.4 |
3,922.7 |
8,098.1 |
3,865.4 |
8,302.2 |
12,167.6 |
4,394.9 |
7,256.4 |
11,651.3 |
4,494.1 |
8,629.8 |
13,123.9 |
ii) Others @@ |
– |
498.3 |
498.3 |
– |
450.0 |
450.0 |
275.0 |
445.0 |
720.0 |
335.0 |
500.0 |
835.0 |
8. Science, Technology and Environment |
169.5 |
44.0 |
213.4 |
315.2 |
47.7 |
362.9 |
363.4 |
46.9 |
410.3 |
450.3 |
51.4 |
501.7 |
9. General Economic Services (i to iv) |
705.5 |
3,225.2 |
3,930.7 |
4,796.0 |
3,591.6 |
8,387.6 |
2,584.3 |
3,552.7 |
6,137.0 |
5,221.3 |
3,682.3 |
8,903.7 |
i) Secretariat - Economic Services |
24.5 |
159.9 |
184.3 |
3,874.5 |
195.2 |
4,069.7 |
530.2 |
182.8 |
713.0 |
2,548.3 |
203.1 |
2,751.4 |
ii) Tourism |
224.8 |
52.8 |
277.6 |
179.0 |
61.8 |
240.8 |
205.8 |
59.1 |
265.0 |
175.0 |
69.8 |
244.8 |
iii) Civil Supplies |
59.5 |
2,785.1 |
2,844.6 |
73.9 |
3,005.1 |
3,078.9 |
936.2 |
2,986.5 |
3,922.7 |
1,437.3 |
3,079.5 |
4,516.8 |
iv) Others + |
396.8 |
227.4 |
624.2 |
668.7 |
329.5 |
998.1 |
912.1 |
324.3 |
1,236.4 |
1,060.8 |
329.9 |
1,390.7 |
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
1,750.1 |
165,624.9 |
167,375.0 |
2,810.7 |
185,741.7 |
188,552.4 |
4,794.9 |
185,954.4 |
190,749.3 |
2,408.2 |
199,522.1 |
201,930.3 |
A. Organs of State |
396.9 |
4,925.3 |
5,322.2 |
433.2 |
4,658.4 |
5,091.6 |
298.4 |
5,155.5 |
5,454.0 |
137.6 |
5,484.1 |
5,621.8 |
B. Fiscal Services (i + ii) |
1,081.5 |
6,797.8 |
7,879.2 |
2,336.9 |
7,983.8 |
10,320.7 |
3,880.3 |
7,559.3 |
11,439.5 |
2,207.2 |
8,314.6 |
10,521.7 |
i) Collection of Taxes and Duties |
1,081.5 |
6,787.4 |
7,868.8 |
2,336.9 |
7,968.5 |
10,305.5 |
3,880.3 |
7,542.8 |
11,423.1 |
2,177.2 |
8,295.7 |
10,472.8 |
ii) Other Fiscal Services |
– |
10.4 |
10.4 |
– |
15.3 |
15.3 |
– |
16.4 |
16.4 |
30.0 |
18.9 |
48.9 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
73,690.0 |
73,690.0 |
– |
80,124.7 |
80,124.7 |
– |
78,904.6 |
78,904.6 |
– |
83,155.0 |
83,155.0 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Interest Payments (i to iv) |
– |
73,690.0 |
73,690.0 |
– |
80,124.7 |
80,124.7 |
– |
78,904.6 |
78,904.6 |
– |
83,155.0 |
83,155.0 |
i) Interest on Loans from the Centre |
– |
6,042.4 |
6,042.4 |
– |
5,838.9 |
5,838.9 |
– |
5,763.7 |
5,763.7 |
– |
5,547.5 |
5,547.5 |
ii) Interest on Internal Debt |
– |
49,948.9 |
49,948.9 |
– |
53,991.1 |
53,991.1 |
– |
52,772.7 |
52,772.7 |
– |
54,808.1 |
54,808.1 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
24,685.7 |
24,685.7 |
– |
28,617.4 |
28,617.4 |
– |
27,559.3 |
27,559.3 |
– |
30,234.9 |
30,234.9 |
(b) Interest on NSSF |
– |
22,883.3 |
22,883.3 |
– |
22,370.2 |
22,370.2 |
– |
22,307.9 |
22,307.9 |
– |
21,176.8 |
21,176.8 |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
17,317.3 |
17,317.3 |
– |
19,780.8 |
19,780.8 |
– |
19,821.1 |
19,821.1 |
– |
22,226.8 |
22,226.8 |
iv) Others |
– |
381.5 |
381.5 |
– |
514.0 |
514.0 |
– |
547.2 |
547.2 |
– |
572.5 |
572.5 |
D. Administrative Services (i to v) |
271.7 |
28,325.6 |
28,597.3 |
40.6 |
30,949.4 |
30,989.9 |
616.3 |
32,479.8 |
33,096.1 |
63.4 |
34,176.7 |
34,240.1 |
i) Secretariat - General Services |
5.5 |
964.3 |
969.8 |
8.2 |
1,220.2 |
1,228.4 |
10.4 |
1,328.5 |
1,338.9 |
2.3 |
1,320.3 |
1,322.6 |
ii) District Administration |
– |
2,654.3 |
2,654.3 |
– |
3,054.1 |
3,054.1 |
– |
3,026.1 |
3,026.1 |
– |
3,358.6 |
3,358.6 |
iii) Police |
250.0 |
19,632.3 |
19,882.3 |
15.1 |
21,712.8 |
21,727.9 |
545.2 |
22,814.8 |
23,360.0 |
48.9 |
24,249.3 |
24,298.2 |
iv) Public Works |
2.4 |
1,454.5 |
1,456.9 |
2.5 |
1,305.6 |
1,308.1 |
2.5 |
1,310.8 |
1,313.3 |
10.0 |
1,200.3 |
1,210.3 |
v) Others ++ |
13.8 |
3,620.3 |
3,634.0 |
14.8 |
3,656.5 |
3,671.2 |
58.2 |
3,999.6 |
4,057.8 |
2.2 |
4,048.3 |
4,050.4 |
E. Pensions |
– |
51,506.5 |
51,506.5 |
– |
61,554.7 |
61,554.7 |
– |
60,269.7 |
60,269.7 |
– |
67,231.0 |
67,231.0 |
F. Miscellaneous General Services |
– |
379.7 |
379.7 |
– |
470.7 |
470.7 |
– |
1,585.4 |
1,585.4 |
– |
1,160.8 |
1,160.8 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III. Grants-in-Aid and Contributions |
– |
210.1 |
210.1 |
2,636.1 |
1.5 |
2,637.6 |
2,667.0 |
285.9 |
2,952.8 |
2,933.7 |
59.5 |
2,993.1 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
210.1 |
210.1 |
2,636.1 |
1.5 |
2,637.6 |
2,667.0 |
285.9 |
2,952.8 |
2,933.7 |
59.5 |
2,993.1 |
கடைசியாக புதுப்பிக்கப்பட்ட பக்கம்: