Nagaland
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
NAGALAND |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
8,848.5 |
33,029.7 |
41,878.2 |
9,175.9 |
36,829.5 |
46,005.4 |
10,091.4 |
41,103.0 |
51,194.4 |
8,750.4 |
43,555.5 |
52,306.0 |
I. DEVELOP-MENTAL EXPENDITURE (A + B) |
8,759.1 |
14,687.4 |
23,446.5 |
9,095.5 |
15,792.8 |
24,888.3 |
9,823.7 |
18,071.9 |
27,895.6 |
8,560.2 |
19,706.4 |
28,266.6 |
A. Social Services (1 to 12) |
3,150.5 |
8,106.7 |
11,257.2 |
2,876.8 |
8,521.9 |
11,398.8 |
3,589.1 |
9,280.0 |
12,869.2 |
2,950.9 |
10,551.4 |
13,502.2 |
1. Education, Sports, Art and Culture |
1,401.4 |
5,190.5 |
6,591.9 |
1,050.6 |
5,456.6 |
6,507.2 |
1,384.3 |
5,920.9 |
7,305.2 |
970.0 |
6,900.6 |
7,870.6 |
2. Medical and Public Health |
55.7 |
1,830.9 |
1,886.6 |
42.5 |
1,883.9 |
1,926.5 |
96.2 |
2,026.5 |
2,122.8 |
100.0 |
2,268.7 |
2,368.7 |
3. Family Welfare |
131.0 |
– |
131.0 |
145.5 |
22.3 |
167.8 |
202.4 |
– |
202.4 |
204.3 |
– |
204.3 |
4. Water Supply and Sanitation |
2.0 |
354.2 |
356.2 |
7.0 |
397.4 |
404.4 |
6.0 |
417.9 |
423.9 |
1.5 |
462.0 |
463.5 |
5. Housing |
47.7 |
43.0 |
90.7 |
– |
51.9 |
51.9 |
30.3 |
52.8 |
83.2 |
– |
62.4 |
62.4 |
6. Urban Development |
13.3 |
77.6 |
90.9 |
19.0 |
164.6 |
183.6 |
17.8 |
201.2 |
219.0 |
10.0 |
218.8 |
228.8 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
177.9 |
0.0 |
177.9 |
231.1 |
0.0 |
231.1 |
391.2 |
0.0 |
391.2 |
280.6 |
0.0 |
280.6 |
8. Labour and Labour Welfare |
44.8 |
141.2 |
185.9 |
47.2 |
145.6 |
192.8 |
60.4 |
157.1 |
217.4 |
42.0 |
175.3 |
217.3 |
9. Social Security and Welfare |
694.5 |
147.5 |
841.9 |
671.9 |
119.7 |
791.6 |
749.5 |
216.3 |
965.7 |
782.8 |
154.8 |
937.6 |
10. Nutrition |
528.2 |
1.1 |
529.3 |
624.5 |
2.3 |
626.8 |
585.0 |
1.5 |
586.5 |
500.0 |
1.7 |
501.7 |
11. Relief on account of Natural Calamities |
– |
109.5 |
109.5 |
– |
52.2 |
52.2 |
– |
52.2 |
52.2 |
– |
54.8 |
54.8 |
12. Others* |
54.0 |
211.3 |
265.3 |
37.5 |
225.2 |
262.7 |
66.1 |
233.6 |
299.6 |
59.7 |
252.4 |
312.1 |
B. Economic Services (1 to 9) |
5,608.6 |
6,580.7 |
12,189.3 |
6,218.7 |
7,270.9 |
13,489.6 |
6,234.6 |
8,791.8 |
15,026.4 |
5,609.3 |
9,155.0 |
14,764.3 |
1. Agriculture and Allied Activities (i to xii) |
1,626.6 |
1,638.1 |
3,264.7 |
1,786.9 |
1,803.3 |
3,590.2 |
1,772.1 |
1,884.5 |
3,656.7 |
1,639.3 |
2,016.1 |
3,655.5 |
i) Crop Husbandry |
652.9 |
427.1 |
1,080.0 |
1,010.9 |
470.9 |
1,481.8 |
956.0 |
477.5 |
1,433.5 |
864.4 |
508.2 |
1,372.7 |
ii) Soil and Water Conservation |
208.0 |
198.3 |
406.3 |
173.2 |
216.8 |
389.9 |
212.8 |
221.5 |
434.3 |
211.2 |
240.6 |
451.8 |
iii) Animal Husbandry |
228.9 |
370.1 |
598.9 |
178.5 |
400.5 |
579.0 |
214.3 |
397.6 |
611.8 |
206.7 |
424.2 |
630.9 |
iv) Dairy Development |
10.0 |
9.4 |
19.4 |
25.0 |
6.4 |
31.4 |
6.3 |
9.8 |
16.1 |
9.8 |
11.8 |
21.6 |
v) Fisheries |
128.0 |
81.3 |
209.3 |
133.0 |
87.5 |
220.5 |
159.6 |
88.2 |
247.8 |
133.0 |
94.3 |
227.3 |
vi) Forestry and Wild Life |
222.5 |
298.0 |
520.5 |
114.9 |
361.2 |
476.1 |
48.1 |
391.8 |
440.0 |
43.5 |
414.7 |
458.2 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
1.2 |
116.1 |
117.2 |
10.3 |
117.8 |
128.1 |
5.4 |
124.7 |
130.1 |
1.1 |
126.1 |
127.1 |
ix) Agricultural Research and Education |
105.8 |
61.6 |
167.4 |
47.0 |
63.7 |
110.7 |
76.2 |
86.8 |
163.0 |
105.3 |
102.5 |
207.8 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
69.5 |
76.2 |
145.7 |
94.1 |
78.6 |
172.7 |
93.4 |
86.6 |
180.0 |
64.4 |
93.6 |
158.0 |
xii) Other Agricultural Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Rural Development |
922.3 |
394.1 |
1,316.4 |
705.7 |
539.3 |
1,245.0 |
673.6 |
928.3 |
1,601.9 |
393.3 |
1,021.4 |
1,414.7 |
3. Special Area Programmes |
828.6 |
53.9 |
882.5 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
968.1 |
157.1 |
1,125.3 |
1,590.8 |
192.7 |
1,783.5 |
1,465.5 |
203.2 |
1,668.6 |
1,421.0 |
219.9 |
1,640.9 |
of which: |
||||||||||||
i) Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Minor Irrigation |
968.1 |
157.1 |
1,125.3 |
1,590.8 |
192.7 |
1,783.5 |
1,465.5 |
203.2 |
1,668.6 |
1,421.0 |
219.9 |
1,640.9 |
iii) Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5. Energy |
25.2 |
2,199.6 |
2,224.8 |
22.3 |
2,098.1 |
2,120.4 |
19.5 |
2,886.0 |
2,905.6 |
42.0 |
2,889.7 |
2,931.7 |
of which: Power |
2.5 |
2,193.6 |
2,196.1 |
– |
2,088.9 |
2,088.9 |
5.7 |
2,876.4 |
2,882.1 |
6.0 |
2,870.2 |
2,876.2 |
6. Industry and Minerals (i to iii) |
261.6 |
407.3 |
668.9 |
195.9 |
400.0 |
595.9 |
349.1 |
435.0 |
784.1 |
255.3 |
473.2 |
728.5 |
i) Village and Small Industries |
217.1 |
301.0 |
518.1 |
156.7 |
289.3 |
446.0 |
309.4 |
318.3 |
627.7 |
215.9 |
348.4 |
564.3 |
ii) Industries@ |
44.5 |
106.4 |
150.9 |
39.2 |
110.8 |
150.0 |
39.7 |
116.7 |
156.4 |
39.4 |
124.7 |
164.1 |
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
NAGALAND |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
12.5 |
1,275.5 |
1,288.0 |
2.0 |
1,726.3 |
1,728.3 |
22.0 |
1,831.5 |
1,853.5 |
2.5 |
1,942.0 |
1,944.5 |
i) Roads and Bridges |
– |
815.1 |
815.1 |
– |
1,250.7 |
1,250.7 |
– |
1,282.0 |
1,282.0 |
– |
1,415.5 |
1,415.5 |
ii) Others @@ |
12.5 |
460.4 |
472.9 |
2.0 |
475.7 |
477.7 |
22.0 |
549.5 |
571.5 |
2.5 |
526.5 |
529.0 |
8. Science, Technology and Environment |
59.2 |
10.9 |
70.2 |
292.7 |
12.9 |
305.6 |
75.0 |
14.2 |
89.2 |
107.8 |
19.6 |
127.4 |
9. General Economic Services (i to iv) |
904.4 |
444.2 |
1,348.6 |
851.7 |
443.5 |
1,295.1 |
906.6 |
531.4 |
1,438.0 |
834.5 |
516.0 |
1,350.5 |
i) Secretariat - Economic Services |
827.9 |
168.8 |
996.7 |
795.7 |
184.1 |
979.8 |
803.4 |
187.6 |
991.0 |
767.7 |
209.3 |
977.0 |
ii) Tourism |
50.7 |
40.0 |
90.7 |
30.0 |
33.6 |
63.6 |
38.8 |
40.9 |
79.6 |
24.8 |
45.7 |
70.5 |
iii) Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others + |
25.8 |
235.4 |
261.2 |
26.0 |
225.8 |
251.8 |
64.4 |
303.0 |
367.3 |
42.0 |
261.0 |
303.0 |
II. NON-DEVELOPMENTAL EXPENDITURE |
||||||||||||
(General Services) (A to F) |
89.4 |
18,342.3 |
18,431.7 |
80.4 |
21,036.7 |
21,117.1 |
267.7 |
23,031.1 |
23,298.8 |
190.2 |
23,849.1 |
24,039.4 |
A. Organs of State |
6.3 |
443.8 |
450.1 |
6.0 |
446.0 |
452.0 |
16.5 |
609.4 |
625.9 |
11.0 |
594.7 |
605.7 |
B. Fiscal Services (i + ii) |
38.2 |
334.8 |
373.1 |
22.2 |
356.4 |
378.6 |
107.2 |
381.4 |
488.6 |
81.5 |
404.4 |
485.9 |
i) Collection of Taxes and Duties |
38.2 |
334.4 |
372.7 |
22.2 |
356.0 |
378.2 |
107.2 |
381.0 |
488.2 |
81.5 |
404.0 |
485.5 |
ii) Other Fiscal Services |
– |
0.4 |
0.4 |
– |
0.4 |
0.4 |
– |
0.4 |
0.4 |
– |
0.4 |
0.4 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
4,203.3 |
4,203.3 |
– |
4,686.7 |
4,686.7 |
– |
4,636.9 |
4,636.9 |
– |
5,240.2 |
5,240.2 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
260.0 |
260.0 |
– |
290.0 |
290.0 |
– |
290.0 |
290.0 |
– |
310.0 |
310.0 |
2. Interest Payments (i to iv) |
– |
3,943.3 |
3,943.3 |
– |
4,396.7 |
4,396.7 |
– |
4,346.9 |
4,346.9 |
– |
4,930.2 |
4,930.2 |
i) Interest on Loans from the Centre |
– |
273.5 |
273.5 |
– |
278.3 |
278.3 |
– |
268.0 |
268.0 |
– |
260.1 |
260.1 |
ii) Interest on Internal Debt |
– |
3,247.6 |
3,247.6 |
– |
3,665.3 |
3,665.3 |
– |
3,648.4 |
3,648.4 |
– |
4,240.6 |
4,240.6 |
of which: |
||||||||||||
(a) Interest on Market Loans |
– |
2,289.8 |
2,289.8 |
– |
2,567.0 |
2,567.0 |
– |
2,567.0 |
2,567.0 |
– |
3,071.9 |
3,071.9 |
(b) Interest on NSSF |
– |
113.3 |
113.3 |
– |
150.0 |
150.0 |
– |
177.2 |
177.2 |
– |
180.0 |
180.0 |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
422.2 |
422.2 |
– |
453.0 |
453.0 |
– |
430.5 |
430.5 |
– |
429.5 |
429.5 |
iv) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D. Administrative Services (i to v) |
44.9 |
9,975.5 |
10,020.3 |
52.2 |
9,758.1 |
9,810.3 |
144.0 |
11,552.6 |
11,696.6 |
97.7 |
10,884.2 |
10,981.9 |
i) Secretariat - General Services |
– |
655.7 |
655.7 |
– |
644.1 |
644.1 |
– |
748.4 |
748.4 |
– |
687.1 |
687.1 |
ii) District Administration |
– |
760.0 |
760.0 |
5.0 |
767.0 |
772.0 |
20.0 |
844.5 |
864.5 |
– |
856.7 |
856.7 |
iii) Police |
– |
7,067.9 |
7,067.9 |
– |
6,905.3 |
6,905.3 |
15.0 |
8,281.8 |
8,296.8 |
3.0 |
7,738.7 |
7,741.7 |
iv) Public Works |
– |
691.3 |
691.3 |
– |
572.7 |
572.7 |
7.7 |
707.5 |
715.2 |
7.7 |
619.2 |
627.0 |
v) Others ++ |
44.9 |
800.6 |
845.5 |
47.2 |
869.0 |
916.2 |
101.3 |
970.4 |
1,071.7 |
87.0 |
982.5 |
1,069.5 |
E. Pensions |
– |
3,359.7 |
3,359.7 |
– |
5,762.9 |
5,762.9 |
– |
5,815.9 |
5,815.9 |
– |
6,697.5 |
6,697.5 |
F. Miscellaneous General Services |
– |
25.2 |
25.2 |
– |
26.6 |
26.6 |
– |
34.9 |
34.9 |
– |
28.1 |
28.1 |
of which: |
||||||||||||
Payment on account of State Lotteries |
– |
15.3 |
15.3 |
– |
16.9 |
16.9 |
– |
17.9 |
17.9 |
– |
17.4 |
17.4 |
III. Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
||||||||||||
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
கடைசியாக புதுப்பிக்கப்பட்ட பக்கம்: