Chhattisgarh
Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.) |
||||||||||||
CHHATTISGARH |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
35,070.8 |
864,063.1 |
899,133.9 |
62,521.1 |
644,812.5 |
707,333.7 |
71,677.2 |
857,000.8 |
928,677.9 |
91,429.6 |
871,735.9 |
963,165.5 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
35,070.8 |
7,018.5 |
42,089.3 |
62,521.1 |
8,747.7 |
71,268.8 |
71,677.2 |
8,747.5 |
80,424.7 |
91,429.6 |
10,781.8 |
102,211.4 |
I. Total Capital Outlay (1 + 2) |
29,505.3 |
9.9 |
29,515.1 |
50,762.5 |
8.1 |
50,770.6 |
58,433.4 |
7.9 |
58,441.3 |
71,890.8 |
8.1 |
71,899.0 |
1. Development (a + b) |
28,986.3 |
0.1 |
28,986.4 |
49,491.4 |
0.1 |
49,491.5 |
57,154.0 |
0.1 |
57,154.1 |
70,278.7 |
0.2 |
70,278.9 |
(a) Social Services (1 to 9) |
8,275.9 |
0.1 |
8,276.0 |
14,843.8 |
0.1 |
14,843.9 |
14,731.6 |
0.1 |
14,731.7 |
14,622.5 |
0.2 |
14,622.7 |
1. Education, Sports, Art and Culture |
3,031.7 |
– |
3,031.7 |
4,132.5 |
– |
4,132.5 |
4,343.9 |
– |
4,343.9 |
3,735.0 |
– |
3,735.0 |
2. Medical and Public Health |
978.8 |
– |
978.8 |
2,842.1 |
– |
2,842.1 |
3,145.5 |
– |
3,145.5 |
2,366.6 |
– |
2,366.6 |
3. Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Water Supply and Sanitation |
78.5 |
– |
78.5 |
219.1 |
– |
219.1 |
199.1 |
– |
199.1 |
491.1 |
– |
491.1 |
5. Housing |
248.3 |
– |
248.3 |
1,000.3 |
– |
1,000.3 |
984.5 |
– |
984.5 |
937.9 |
– |
937.9 |
6. Urban Development |
1,523.0 |
– |
1,523.0 |
4,855.0 |
– |
4,855.0 |
4,040.0 |
– |
4,040.0 |
5,020.0 |
– |
5,020.0 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
2,172.8 |
– |
2,172.8 |
849.9 |
– |
849.9 |
1,253.2 |
– |
1,253.2 |
1,040.8 |
– |
1,040.8 |
8. Social Security and Welfare |
191.5 |
– |
191.5 |
619.2 |
– |
619.2 |
560.2 |
– |
560.2 |
561.3 |
– |
561.3 |
9. Others * |
51.3 |
0.1 |
51.4 |
325.9 |
0.1 |
326.0 |
205.2 |
0.1 |
205.3 |
469.8 |
0.2 |
470.0 |
(b) Economic Services (1 to 10) |
20,710.4 |
– |
20,710.4 |
34,647.6 |
– |
34,647.6 |
42,422.5 |
– |
42,422.5 |
55,656.3 |
– |
55,656.3 |
1. Agriculture and Allied Activities (i to xi) |
522.3 |
– |
522.3 |
768.9 |
– |
768.9 |
1,081.8 |
– |
1,081.8 |
1,160.8 |
– |
1,160.8 |
i) Crop Husbandry |
5.0 |
– |
5.0 |
1.0 |
– |
1.0 |
1.0 |
– |
1.0 |
5.0 |
– |
5.0 |
ii) Soil and Water Conservation |
182.0 |
– |
182.0 |
190.0 |
– |
190.0 |
190.0 |
– |
190.0 |
240.0 |
– |
240.0 |
iii) Animal Husbandry |
8.4 |
– |
8.4 |
1.5 |
– |
1.5 |
85.4 |
– |
85.4 |
44.0 |
– |
44.0 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
5.0 |
– |
5.0 |
2.5 |
– |
2.5 |
2.5 |
– |
2.5 |
2.5 |
– |
2.5 |
vi) Forestry and Wild Life |
227.6 |
– |
227.6 |
384.5 |
– |
384.5 |
392.5 |
– |
392.5 |
435.5 |
– |
435.5 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
-20.3 |
– |
-20.3 |
51.9 |
– |
51.9 |
51.9 |
– |
51.9 |
352.3 |
– |
352.3 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
114.6 |
– |
114.6 |
137.5 |
– |
137.5 |
358.5 |
– |
358.5 |
81.5 |
– |
81.5 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Rural Development |
1,709.8 |
– |
1,709.8 |
550.5 |
– |
550.5 |
1,005.5 |
– |
1,005.5 |
910.5 |
– |
910.5 |
3. Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Major and Medium Irrigation and Flood Control |
10,389.9 |
– |
10,389.9 |
18,712.7 |
– |
18,712.7 |
17,922.5 |
– |
17,922.5 |
21,837.0 |
– |
21,837.0 |
5. Energy |
– |
– |
– |
– |
– |
– |
9,000.0 |
– |
9,000.0 |
4,000.0 |
– |
4,000.0 |
6. Industry and Minerals (i to iv) |
-262.8 |
– |
-262.8 |
346.6 |
– |
346.6 |
396.4 |
– |
396.4 |
396.8 |
– |
396.8 |
i) Village and Small Industries |
336.1 |
– |
336.1 |
346.6 |
– |
346.6 |
396.4 |
– |
396.4 |
396.8 |
– |
396.8 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
-598.8 |
– |
-598.8 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7. Transport (i + ii) |
8,163.7 |
– |
8,163.7 |
14,012.8 |
– |
14,012.8 |
12,760.2 |
– |
12,760.2 |
27,071.1 |
– |
27,071.1 |
i) Roads and Bridges |
8,124.6 |
– |
8,124.6 |
13,847.7 |
– |
13,847.7 |
12,619.9 |
– |
12,619.9 |
26,821.1 |
– |
26,821.1 |
ii) Others ** |
39.1 |
– |
39.1 |
165.1 |
– |
165.1 |
140.3 |
– |
140.3 |
250.0 |
– |
250.0 |
8. Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.) |
||||||||||||
CHHATTISGARH |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
9. Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10. General Economic Services (i + ii) |
187.4 |
– |
187.4 |
256.1 |
– |
256.1 |
256.1 |
– |
256.1 |
280.0 |
– |
280.0 |
i) Tourism |
187.4 |
– |
187.4 |
256.1 |
– |
256.1 |
256.1 |
– |
256.1 |
280.0 |
– |
280.0 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Non-Development (General Services) |
519.0 |
9.8 |
528.7 |
1,271.1 |
8.0 |
1,279.1 |
1,279.4 |
7.8 |
1,287.2 |
1,612.1 |
7.9 |
1,620.0 |
II. Discharge of Internal Debt (1 to 8) |
– |
5,554.8 |
5,554.8 |
– |
8,981.3 |
8,981.3 |
– |
8,981.3 |
8,981.3 |
– |
10,998.6 |
10,998.6 |
1. Market Loans |
– |
2,350.3 |
2,350.3 |
– |
3,134.7 |
3,134.7 |
– |
3,134.7 |
3,134.7 |
– |
4,638.4 |
4,638.4 |
2. Loans from LIC |
– |
– |
– |
– |
143.8 |
143.8 |
– |
143.8 |
143.8 |
– |
150.0 |
150.0 |
3. Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Loans from NABARD |
– |
1,138.8 |
1,138.8 |
– |
1,336.9 |
1,336.9 |
– |
1,336.9 |
1,336.9 |
– |
1,500.0 |
1,500.0 |
5. Loans from National Co-operative Development Corporation |
– |
72.8 |
72.8 |
– |
36.5 |
36.5 |
– |
36.5 |
36.5 |
– |
10.2 |
10.2 |
6. WMA from RBI |
– |
– |
– |
– |
1,800.0 |
1,800.0 |
– |
1,800.0 |
1,800.0 |
– |
1,800.0 |
1,800.0 |
7. Special Securities issued to NSSF |
– |
1,499.4 |
1,499.4 |
– |
1,999.2 |
1,999.2 |
– |
1,999.2 |
1,999.2 |
– |
2,381.8 |
2,381.8 |
8. Others |
– |
493.7 |
493.7 |
– |
530.3 |
530.3 |
– |
530.3 |
530.3 |
– |
518.2 |
518.2 |
of which: Land Compensation Bonds |
– |
483.2 |
483.2 |
– |
483.2 |
483.2 |
– |
483.2 |
483.2 |
– |
483.2 |
483.2 |
III. Repayment of Loans to the Centre (1 to 7) |
– |
1,353.8 |
1,353.8 |
– |
1,445.7 |
1,445.7 |
– |
1,445.7 |
1,445.7 |
– |
1,470.5 |
1,470.5 |
1. State Plan Schemes |
– |
1,325.8 |
1,325.8 |
– |
1,415.2 |
1,415.2 |
– |
1,415.2 |
1,415.2 |
– |
1,442.6 |
1,442.6 |
of which: Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3. Centrally Sponsored Schemes |
– |
15.4 |
15.4 |
– |
17.9 |
17.9 |
– |
17.9 |
17.9 |
– |
17.9 |
17.9 |
4. Non-Plan (i + ii) |
– |
12.6 |
12.6 |
– |
12.6 |
12.6 |
– |
12.6 |
12.6 |
– |
10.0 |
10.0 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
12.6 |
12.6 |
– |
12.6 |
12.6 |
– |
12.6 |
12.6 |
– |
10.0 |
10.0 |
5. Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6. Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7. Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV. Loans and Advances by State Governments (1+2) |
5,565.6 |
100.0 |
5,665.5 |
11,758.6 |
112.6 |
11,871.2 |
13,243.7 |
112.6 |
13,356.3 |
19,538.7 |
104.6 |
19,643.3 |
1. Development Purposes (a + b) |
5,565.6 |
100.0 |
5,665.5 |
11,758.6 |
110.6 |
11,869.2 |
13,243.7 |
110.6 |
13,354.3 |
19,538.7 |
102.6 |
19,641.3 |
a) Social Services ( 1 to 7) |
660.5 |
100.0 |
760.5 |
1,140.0 |
100.6 |
1,240.6 |
1,140.0 |
100.6 |
1,240.6 |
3,650.0 |
100.6 |
3,750.6 |
1. Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3. Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Water Supply and Sanitation |
166.9 |
– |
166.9 |
310.0 |
– |
310.0 |
310.0 |
– |
310.0 |
340.0 |
– |
340.0 |
5. Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6. Government Servants (Housing) |
– |
– |
– |
– |
0.6 |
0.6 |
– |
0.6 |
0.6 |
– |
0.6 |
0.6 |
7. Others |
493.6 |
100.0 |
593.6 |
830.0 |
100.0 |
930.0 |
830.0 |
100.0 |
930.0 |
3,310.0 |
100.0 |
3,410.0 |
b) Economic Services (1 to 10) |
4,905.0 |
– |
4,905.0 |
10,618.6 |
10.0 |
10,628.6 |
12,103.7 |
10.0 |
12,113.7 |
15,888.7 |
2.0 |
15,890.7 |
1. Crop Husbandry |
300.0 |
– |
300.0 |
300.0 |
10.0 |
310.0 |
1,000.0 |
10.0 |
1,010.0 |
3,000.0 |
2.0 |
3,002.0 |
2. Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3. Food Storage and Warehousing |
4,393.2 |
– |
4,393.2 |
10,031.7 |
– |
10,031.7 |
10,669.7 |
– |
10,669.7 |
12,453.7 |
– |
12,453.7 |
4. Co-operation |
210.2 |
– |
210.2 |
283.4 |
– |
283.4 |
430.5 |
– |
430.5 |
431.0 |
– |
431.0 |
5. Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6. Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.) |
||||||||||||
CHHATTISGARH |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Village and Small Industries |
1.6 |
– |
1.6 |
3.5 |
– |
3.5 |
3.5 |
– |
3.5 |
4.0 |
– |
4.0 |
8. Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9. Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10. Others |
0.1 |
– |
0.1 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Non-Development Purposes (a + b) |
– |
– |
– |
– |
2.0 |
2.0 |
– |
2.1 |
2.1 |
– |
2.1 |
2.1 |
a) Government Servants (other than Housing) |
– |
– |
– |
– |
2.0 |
2.0 |
– |
2.1 |
2.1 |
– |
2.1 |
2.1 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V. Inter-State Settlement |
– |
23.4 |
23.4 |
– |
0.1 |
0.1 |
– |
0.1 |
0.1 |
– |
0.1 |
0.1 |
VI. Contingency Fund |
– |
– |
– |
– |
400.0 |
400.0 |
– |
101.5 |
101.5 |
– |
400.0 |
400.0 |
VII. State Provident Funds, etc. (1+2) |
– |
4,962.8 |
4,962.8 |
– |
4,640.0 |
4,640.0 |
– |
4,740.0 |
4,740.0 |
– |
4,740.0 |
4,740.0 |
1. State Provident Funds |
– |
4,452.1 |
4,452.1 |
– |
4,140.0 |
4,140.0 |
– |
4,140.0 |
4,140.0 |
– |
4,140.0 |
4,140.0 |
2. Others |
– |
510.6 |
510.6 |
– |
500.0 |
500.0 |
– |
600.0 |
600.0 |
– |
600.0 |
600.0 |
VIII.Reserve Funds (1 to 4) |
– |
4,334.6 |
4,334.6 |
– |
4,119.1 |
4,119.1 |
– |
5,478.7 |
5,478.7 |
– |
6,741.5 |
6,741.5 |
1. Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
0.1 |
0.1 |
– |
0.1 |
0.1 |
– |
0.1 |
0.1 |
2. Sinking Funds |
– |
500.0 |
500.0 |
– |
1,000.0 |
1,000.0 |
– |
1,000.0 |
1,000.0 |
– |
2,000.0 |
2,000.0 |
3. Famine Relief Fund |
– |
– |
– |
– |
2.9 |
2.9 |
– |
2.9 |
2.9 |
– |
2.9 |
2.9 |
4. Others |
– |
3,834.6 |
3,834.6 |
– |
3,116.1 |
3,116.1 |
– |
4,475.7 |
4,475.7 |
– |
4,738.5 |
4,738.5 |
IX. Deposits and Advances (1 to 4) |
– |
24,528.2 |
24,528.2 |
– |
24,384.7 |
24,384.7 |
– |
27,114.6 |
27,114.6 |
– |
27,113.9 |
27,113.9 |
1. Civil Deposits |
– |
19,854.3 |
19,854.3 |
– |
17,500.4 |
17,500.4 |
– |
19,700.4 |
19,700.4 |
– |
19,700.4 |
19,700.4 |
2. Deposits of Local Funds |
– |
– |
– |
– |
0.7 |
0.7 |
– |
0.7 |
0.7 |
– |
0.7 |
0.7 |
3. Civil Advances |
– |
3,993.7 |
3,993.7 |
– |
4,000.0 |
4,000.0 |
– |
4,000.0 |
4,000.0 |
– |
4,000.0 |
4,000.0 |
4. Others |
– |
680.2 |
680.2 |
– |
2,883.7 |
2,883.7 |
– |
3,413.5 |
3,413.5 |
– |
3,412.9 |
3,412.9 |
X. Suspense and Miscellaneous (1 to 4) |
– |
765,003.1 |
765,003.1 |
– |
537,870.7 |
537,870.7 |
– |
747,318.2 |
747,318.2 |
– |
747,958.4 |
747,958.4 |
1. Suspense |
– |
1,343.1 |
1,343.1 |
– |
270.6 |
270.6 |
– |
218.1 |
218.1 |
– |
218.1 |
218.1 |
2. Cash Balance Investment Accounts |
– |
464,713.8 |
464,713.8 |
– |
430,000.0 |
430,000.0 |
– |
445,000.0 |
445,000.0 |
– |
445,640.2 |
445,640.2 |
3. Deposits with RBI |
– |
122,742.8 |
122,742.8 |
– |
90,000.0 |
90,000.0 |
– |
125,000.0 |
125,000.0 |
– |
125,000.0 |
125,000.0 |
4. Others |
– |
176,203.4 |
176,203.4 |
– |
17,600.1 |
17,600.1 |
– |
177,100.1 |
177,100.1 |
– |
177,100.1 |
177,100.1 |
XI. Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII. Remittances |
– |
58,192.5 |
58,192.5 |
– |
62,850.2 |
62,850.2 |
– |
61,700.2 |
61,700.2 |
– |
72,200.2 |
72,200.2 |
A. Surplus (+)/Deficit (–) on Revenue Account |
– |
– |
33,637.9 |
– |
– |
13,481.2 |
– |
– |
21,406.2 |
– |
– |
29,592.7 |
B. Surplus (+)/Deficit(–) on Capital Account |
– |
– |
-22,727.1 |
– |
– |
-17,337.5 |
– |
– |
-27,937.8 |
– |
– |
-32,963.2 |
C. Overall Surplus (+)/Deficit (–) (A+B) |
– |
– |
10,910.8 |
– |
– |
-3,856.2 |
– |
– |
-6,531.6 |
– |
– |
-3,370.5 |
D. Financing of Surplus (+)/Deficit (–) (C = i to iii) |
– |
– |
10,910.8 |
– |
– |
-3,856.2 |
– |
– |
-6,531.6 |
– |
– |
-3,370.5 |
i. Increase (+)/Decrease (–) in Cash Balances |
– |
– |
-9,256.7 |
– |
– |
-3,397.5 |
– |
– |
-5,510.0 |
– |
– |
-4,010.7 |
a) Opening Balance |
– |
– |
-5,550.6 |
– |
– |
-6,120.0 |
– |
– |
-14,807.3 |
– |
– |
-20,317.4 |
b) Closing Balance |
– |
– |
-14,807.3 |
– |
– |
-9,517.5 |
– |
– |
-20,317.3 |
– |
– |
-24,328.1 |
ii. Withdrawals from (–)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
20,167.5 |
– |
– |
-458.7 |
– |
– |
-1,021.6 |
– |
– |
640.2 |
iii. Increase (–)/Decrease (+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
கடைசியாக புதுப்பிக்கப்பட்ட பக்கம்: