Arunachal Pradesh
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
ARUNACHAL PRADESH |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
12,111.6 |
25,330.8 |
37,442.4 |
12,765.3 |
23,294.8 |
36,060.0 |
16,945.5 |
31,090.2 |
48,035.7 |
15,566.2 |
26,468.9 |
42,035.1 |
I. DEVELOPMENTAL EXPENDITURE (A + B) |
11,853.7 |
12,936.4 |
24,790.0 |
12,602.3 |
12,578.7 |
25,181.0 |
16,151.7 |
18,031.8 |
34,183.5 |
15,284.1 |
14,238.2 |
29,522.2 |
A. Social Services (1 to 12) |
3,632.6 |
6,310.2 |
9,942.8 |
2,938.8 |
6,439.4 |
9,378.2 |
5,090.7 |
8,962.4 |
14,053.1 |
4,196.8 |
7,263.3 |
11,460.1 |
1. Education, Sports, Art and Culture |
1,066.8 |
3,821.0 |
4,887.8 |
981.0 |
3,916.0 |
4,896.9 |
1,631.6 |
4,356.7 |
5,988.3 |
932.5 |
4,426.0 |
5,358.5 |
2. Medical and Public Health |
225.0 |
1,765.5 |
1,990.4 |
176.2 |
1,556.5 |
1,732.7 |
441.7 |
1,886.1 |
2,327.8 |
429.9 |
1,811.8 |
2,241.6 |
3. Family Welfare |
81.5 |
– |
81.5 |
75.3 |
– |
75.3 |
115.4 |
– |
115.4 |
107.5 |
– |
107.5 |
4. Water Supply and Sanitation |
968.2 |
215.1 |
1,183.3 |
891.8 |
109.9 |
1,001.6 |
1,153.2 |
656.8 |
1,810.0 |
973.4 |
98.8 |
1,072.1 |
5. Housing |
143.8 |
54.7 |
198.5 |
88.4 |
10.6 |
99.0 |
169.3 |
166.0 |
335.3 |
170.0 |
10.6 |
180.6 |
6. Urban Development |
8.1 |
89.1 |
97.2 |
8.2 |
111.9 |
120.1 |
76.2 |
136.6 |
212.8 |
97.7 |
134.9 |
232.6 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8. Labour and Labour Welfare |
13.4 |
62.7 |
76.1 |
14.7 |
62.0 |
76.7 |
16.9 |
67.6 |
84.5 |
22.5 |
65.3 |
87.9 |
9. Social Security and Welfare |
572.5 |
131.8 |
704.3 |
516.7 |
122.1 |
638.8 |
924.3 |
148.8 |
1,073.1 |
929.0 |
137.5 |
1,066.5 |
10. Nutrition |
153.5 |
0.9 |
154.4 |
160.0 |
1.0 |
161.0 |
525.0 |
1.0 |
526.0 |
500.8 |
1.0 |
501.8 |
11. Relief on account of Natural Calamities |
365.1 |
14.7 |
379.8 |
4.1 |
405.3 |
409.4 |
3.0 |
1,377.7 |
1,380.7 |
4.0 |
424.6 |
428.6 |
12. Others* |
34.8 |
154.7 |
189.5 |
22.4 |
144.2 |
166.6 |
34.1 |
165.2 |
199.3 |
29.5 |
152.8 |
182.3 |
B. Economic Services (1 to 9) |
8,221.1 |
6,626.2 |
14,847.3 |
9,663.5 |
6,139.4 |
15,802.9 |
11,061.0 |
9,069.5 |
20,130.5 |
11,087.3 |
6,974.8 |
18,062.1 |
1. Agriculture and Allied Activities (i to xii) |
1,607.8 |
2,464.5 |
4,072.2 |
2,576.1 |
2,299.7 |
4,875.8 |
2,228.0 |
3,051.0 |
5,279.0 |
3,451.8 |
2,435.0 |
5,886.7 |
i) Crop Husbandry |
762.0 |
530.3 |
1,292.3 |
1,001.0 |
550.6 |
1,551.6 |
845.6 |
611.7 |
1,457.3 |
879.9 |
614.3 |
1,494.2 |
ii) Soil and Water Conservation |
163.2 |
258.9 |
422.1 |
152.2 |
261.2 |
413.4 |
178.5 |
293.9 |
472.4 |
166.0 |
296.5 |
462.5 |
iii) Animal Husbandry |
120.9 |
376.1 |
497.0 |
135.9 |
372.7 |
508.6 |
207.3 |
450.7 |
658.0 |
222.1 |
433.9 |
655.9 |
iv) Dairy Development |
8.6 |
7.7 |
16.2 |
– |
7.3 |
7.3 |
11.5 |
7.5 |
18.9 |
6.3 |
8.3 |
14.6 |
v) Fisheries |
63.7 |
75.5 |
139.2 |
79.8 |
74.7 |
154.5 |
80.9 |
93.1 |
174.0 |
72.5 |
85.3 |
157.8 |
vi) Forestry and Wild Life |
404.5 |
643.5 |
1,048.0 |
1,131.2 |
632.7 |
1,763.9 |
750.7 |
772.3 |
1,523.0 |
1,980.2 |
751.4 |
2,731.5 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
496.4 |
496.4 |
– |
326.1 |
326.1 |
– |
733.9 |
733.9 |
2.5 |
158.7 |
161.2 |
ix) Agricultural Research and Education |
44.8 |
9.9 |
54.7 |
50.7 |
10.7 |
61.4 |
95.6 |
13.7 |
109.4 |
96.6 |
13.5 |
110.1 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
23.0 |
62.6 |
85.6 |
7.8 |
60.0 |
67.8 |
47.6 |
69.2 |
116.8 |
16.7 |
68.6 |
85.3 |
xii) Other Agricultural Programmes |
17.1 |
3.5 |
20.6 |
17.4 |
3.8 |
21.2 |
10.4 |
5.0 |
15.4 |
9.0 |
4.6 |
13.6 |
2. Rural Development |
433.4 |
481.6 |
915.0 |
323.4 |
761.2 |
1,084.6 |
541.1 |
832.7 |
1,373.8 |
572.7 |
1,012.7 |
1,585.3 |
3. Special Area Programmes |
650.8 |
0.6 |
651.4 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
1,089.8 |
359.8 |
1,449.6 |
642.2 |
289.1 |
931.3 |
1,334.3 |
703.9 |
2,038.1 |
1,098.3 |
312.4 |
1,410.7 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
6.0 |
– |
6.0 |
7.2 |
– |
7.2 |
7.2 |
– |
7.2 |
8.0 |
– |
8.0 |
ii) Minor Irrigation |
1,076.6 |
344.5 |
1,421.2 |
625.8 |
289.1 |
914.9 |
1,293.0 |
493.9 |
1,786.8 |
1,042.2 |
312.4 |
1,354.6 |
iii) Flood Control and Drainage |
– |
15.3 |
15.3 |
– |
– |
– |
– |
210.0 |
210.0 |
– |
– |
– |
5. Energy |
1,204.5 |
1,564.8 |
2,769.2 |
1,188.9 |
1,324.2 |
2,513.1 |
1,461.1 |
2,092.2 |
3,553.4 |
1,708.2 |
1,620.2 |
3,328.3 |
of which: Power |
1,176.5 |
1,564.8 |
2,741.2 |
1,155.3 |
1,324.2 |
2,479.5 |
1,398.0 |
2,091.5 |
3,489.5 |
1,639.7 |
1,620.2 |
3,259.8 |
6. Industry and Minerals (i to iii) |
135.9 |
273.8 |
409.7 |
158.4 |
260.5 |
418.9 |
183.6 |
318.6 |
502.1 |
204.0 |
288.1 |
492.0 |
i) Village and Small Industries |
102.8 |
232.5 |
335.3 |
114.7 |
222.0 |
336.8 |
145.3 |
271.4 |
416.7 |
154.9 |
246.3 |
401.1 |
ii) Industries@ |
28.5 |
36.5 |
65.0 |
32.7 |
36.4 |
69.1 |
29.8 |
41.4 |
71.2 |
35.6 |
38.7 |
74.3 |
iii) Others** |
4.6 |
4.8 |
9.4 |
11.0 |
2.1 |
13.1 |
8.5 |
5.8 |
14.3 |
13.5 |
3.1 |
16.6 |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
ARUNACHAL PRADESH |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
1,863.2 |
1,192.0 |
3,055.1 |
915.6 |
896.9 |
1,812.5 |
2,052.3 |
1,698.7 |
3,751.0 |
1,418.6 |
988.4 |
2,407.1 |
i) Roads and Bridges |
1,827.0 |
530.5 |
2,357.5 |
882.9 |
187.0 |
1,070.0 |
1,873.0 |
900.0 |
2,773.0 |
1,364.7 |
206.9 |
1,571.5 |
ii) Others @@ |
36.2 |
661.5 |
697.6 |
32.7 |
709.9 |
742.6 |
179.3 |
798.7 |
978.0 |
53.9 |
781.6 |
835.5 |
8. Science, Technology and Environment |
237.1 |
1.7 |
238.8 |
139.9 |
0.6 |
140.5 |
221.5 |
1.8 |
223.3 |
147.1 |
0.7 |
147.8 |
9. General Economic Services (i to iv) |
998.7 |
287.4 |
1,286.1 |
3,058.8 |
306.5 |
3,365.3 |
1,561.2 |
370.0 |
1,931.2 |
1,139.5 |
316.8 |
1,456.3 |
i) Secretariat - Economic Services |
840.9 |
11.2 |
852.1 |
2,972.9 |
11.0 |
2,983.9 |
1,401.6 |
8.5 |
1,410.1 |
942.4 |
8.0 |
950.4 |
ii) Tourism |
35.4 |
27.9 |
63.3 |
41.5 |
27.8 |
69.3 |
52.4 |
44.0 |
96.4 |
118.2 |
29.2 |
147.3 |
iii) Civil Supplies |
27.9 |
152.2 |
180.1 |
19.3 |
137.2 |
156.5 |
38.4 |
156.9 |
195.2 |
45.7 |
135.0 |
180.7 |
iv) Others + |
94.5 |
96.2 |
190.6 |
25.1 |
130.5 |
155.6 |
68.8 |
160.7 |
229.5 |
33.3 |
144.6 |
177.9 |
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
257.9 |
12,394.4 |
12,652.3 |
163.0 |
10,716.0 |
10,879.0 |
793.8 |
13,058.4 |
13,852.2 |
282.1 |
12,230.7 |
12,512.8 |
A. Organs of State |
1.0 |
487.4 |
488.4 |
– |
535.1 |
535.1 |
11.0 |
703.4 |
714.3 |
– |
564.3 |
564.3 |
B. Fiscal Services (i + ii) |
15.5 |
145.2 |
160.7 |
32.9 |
144.5 |
177.4 |
65.0 |
185.4 |
250.5 |
62.0 |
168.1 |
230.1 |
i) Collection of Taxes and Duties |
13.6 |
139.6 |
153.1 |
30.5 |
138.8 |
169.3 |
62.6 |
179.4 |
242.0 |
59.0 |
163.1 |
222.2 |
ii) Other Fiscal Services |
1.9 |
5.7 |
7.6 |
2.4 |
5.7 |
8.1 |
2.4 |
6.1 |
8.5 |
3.0 |
4.9 |
7.9 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
4,169.2 |
4,169.2 |
– |
2,878.1 |
2,878.1 |
– |
3,293.6 |
3,293.6 |
– |
3,536.1 |
3,536.1 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
170.0 |
170.0 |
– |
190.0 |
190.0 |
– |
190.0 |
190.0 |
– |
190.0 |
190.0 |
2. Interest Payments (i to iv) |
– |
3,999.2 |
3,999.2 |
– |
2,688.1 |
2,688.1 |
– |
3,103.6 |
3,103.6 |
– |
3,346.1 |
3,346.1 |
i) Interest on Loans from the Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Interest on Internal Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others |
– |
3,999.2 |
3,999.2 |
– |
2,688.1 |
2,688.1 |
– |
3,103.6 |
3,103.6 |
– |
3,346.1 |
3,346.1 |
D. Administrative Services (i to v) |
241.4 |
5,360.5 |
5,601.9 |
130.1 |
5,049.4 |
5,179.5 |
717.9 |
6,470.4 |
7,188.2 |
220.1 |
5,452.9 |
5,673.0 |
i) Secretariat - General Services |
8.3 |
568.0 |
576.3 |
10.1 |
428.7 |
438.9 |
29.8 |
643.6 |
673.5 |
16.4 |
468.5 |
484.8 |
ii) District Administration |
2.3 |
1,088.6 |
1,090.9 |
– |
1,030.5 |
1,030.5 |
54.3 |
1,290.5 |
1,344.9 |
16.0 |
1,200.3 |
1,216.3 |
iii) Police |
59.3 |
2,498.0 |
2,557.2 |
– |
2,386.1 |
2,386.1 |
11.8 |
2,970.3 |
2,982.1 |
2.3 |
2,484.9 |
2,487.3 |
iv) Public Works |
144.1 |
825.4 |
969.5 |
90.5 |
850.5 |
941.0 |
537.3 |
1,113.7 |
1,651.0 |
170.0 |
961.9 |
1,131.9 |
v) Others ++ |
27.5 |
380.5 |
408.0 |
29.5 |
353.5 |
382.9 |
84.5 |
452.2 |
536.8 |
15.4 |
337.3 |
352.7 |
E. Pensions |
– |
2,222.4 |
2,222.4 |
– |
2,100.0 |
2,100.0 |
– |
2,400.0 |
2,400.0 |
– |
2,500.0 |
2,500.0 |
F. Miscellaneous General Services |
– |
9.6 |
9.6 |
– |
8.9 |
8.9 |
– |
5.5 |
5.5 |
– |
9.4 |
9.4 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III. Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
கடைசியாக புதுப்பிக்கப்பட்ட பக்கம்: