(Rs. Lakh) |
Items |
2004-05 (Accounts) |
2005-06 (Budget Estimates) |
2005-06 (Revised Estimates) |
2006-07 (Budget Estimates) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
5,896,765 |
108,267,099 |
114,163,864 |
7,970,611 |
61,919,482 |
69,890,093 |
8,620,093 |
95,501,484 |
104,121,577 |
9,889,750 |
79,615,077 |
89,504,827 |
TOTAL CAPITAL DISBURSEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
(Excluding Public Accounts) $ |
5,882,466 |
9,898,068 |
15,780,534 |
7,956,022 |
4,373,849 |
12,329,871 |
8,604,704 |
5,028,529 |
13,633,233 |
9,874,166 |
4,472,947 |
14,347,114 |
I. |
Total Capital Outlay (1 + 2) |
5,119,079 |
1,036,774 |
6,155,853 |
7,039,405 |
665,386 |
7,704,792 |
7,744,470 |
790,513 |
8,534,983 |
9,019,454 |
631,144 |
9,650,598 |
|
1. |
Developmental (a + b) |
4,950,529 |
938,322 |
5,888,851 |
6,697,949 |
561,037 |
7,258,987 |
7,455,311 |
715,112 |
8,170,423 |
8,700,705 |
510,369 |
9,211,074 |
|
|
(a) |
Social Services (1 to 9) |
1,169,670 |
38,203 |
1,207,873 |
1,630,787 |
64,105 |
1,694,892 |
1,609,319 |
48,127 |
1,657,446 |
1,815,269 |
57,151 |
1,872,420 |
|
|
|
1. |
Education, Sports, Art and Culture |
108,204 |
1,813 |
110,017 |
149,067 |
19,928 |
168,995 |
200,744 |
782 |
201,526 |
233,458 |
2,065 |
235,523 |
|
|
|
2. |
Medical and Public Health |
112,990 |
2,763 |
115,753 |
202,078 |
1,386 |
203,463 |
201,240 |
1,097 |
202,338 |
325,750 |
2,675 |
328,425 |
|
|
|
3. |
Family Welfare |
319 |
– |
319 |
7,421 |
– |
7,421 |
2,462 |
11 |
2,473 |
7,789 |
– |
7,789 |
|
|
|
4. |
Water Supply and Sanitation |
510,174 |
7,788 |
517,962 |
519,519 |
25,974 |
545,493 |
522,214 |
26,917 |
549,131 |
647,115 |
32,872 |
679,987 |
|
|
|
5. |
Housing |
86,649 |
11,815 |
98,464 |
67,101 |
13,212 |
80,313 |
74,313 |
12,445 |
86,758 |
96,419 |
12,694 |
109,113 |
|
|
|
6. |
Urban Development |
175,946 |
10,749 |
186,695 |
346,375 |
914 |
347,289 |
271,138 |
3,959 |
275,097 |
208,389 |
3,767 |
212,156 |
|
|
|
7. |
Welfare of Scheduled Caste, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
93,675 |
271 |
93,946 |
167,759 |
464 |
168,223 |
183,610 |
269 |
183,879 |
161,729 |
564 |
162,293 |
|
|
|
8. |
Social Security and Welfare |
13,828 |
2,730 |
16,558 |
27,134 |
1,091 |
28,225 |
31,419 |
1,536 |
32,955 |
36,663 |
1,606 |
38,269 |
|
|
|
9. |
Others * |
67,884 |
274 |
68,158 |
144,335 |
1,136 |
145,470 |
122,178 |
1,111 |
123,289 |
97,957 |
908 |
98,865 |
|
|
(b) |
Economic Services (1 to 10) |
3,780,859 |
900,119 |
4,680,978 |
5,067,162 |
496,932 |
5,564,095 |
5,845,992 |
666,985 |
6,512,977 |
6,885,437 |
453,218 |
7,338,654 |
|
|
|
1. |
Agriculture and Allied Activities (i to xi) |
134,289 |
91,652 |
225,941 |
159,066 |
48,827 |
207,893 |
207,672 |
16,525 |
224,197 |
239,049 |
92,531 |
331,580 |
|
|
|
|
(i) Crop Husbandry |
5,627 |
2,037 |
7,663 |
11,827 |
557 |
12,384 |
11,738 |
715 |
12,453 |
21,842 |
516 |
22,359 |
|
|
|
|
(ii) Soil and Water Conservation |
23,324 |
679 |
24,003 |
27,276 |
750 |
28,026 |
25,680 |
691 |
26,371 |
46,421 |
1,747 |
48,168 |
|
|
|
|
(iii) Animal Husbandry |
3,194 |
102 |
3,296 |
9,265 |
– |
9,265 |
11,502 |
– |
11,502 |
19,191 |
86 |
19,277 |
|
|
|
|
(iv) Dairy Development |
811 |
-28 |
783 |
1,189 |
– |
1,189 |
1,198 |
– |
1,198 |
1,420 |
– |
1,420 |
|
|
|
|
(v) Fisheries |
6,587 |
-40 |
6,547 |
8,787 |
– |
8,787 |
12,615 |
– |
12,615 |
16,880 |
– |
16,880 |
|
|
|
|
(vi) Forestry and Wild Life |
45,084 |
2,572 |
47,656 |
62,796 |
714 |
63,510 |
79,572 |
532 |
80,104 |
76,448 |
1,059 |
77,507 |
|
|
|
|
(vii) Plantations |
632 |
– |
632 |
651 |
– |
651 |
622 |
– |
622 |
644 |
– |
644 |
|
|
|
|
(viii) Food Storage and Warehousing |
1,087 |
86,254 |
87,341 |
2,500 |
46,995 |
49,495 |
2,377 |
12,783 |
15,159 |
2,655 |
13,765 |
16,419 |
|
|
|
|
(ix) Agricultural Research and Education |
2,245 |
– |
2,245 |
3,643 |
– |
3,643 |
3,490 |
– |
3,490 |
5,803 |
– |
5,803 |
|
|
|
|
(x) Co-operation |
45,152 |
89 |
45,242 |
29,718 |
-235 |
29,483 |
57,444 |
1,804 |
59,248 |
45,672 |
75,358 |
121,030 |
|
|
|
|
(xi) Others @ |
546 |
-13 |
533 |
1,415 |
46 |
1,461 |
1,434 |
– |
1,434 |
2,073 |
– |
2,073 |
|
|
|
2. |
Rural Development |
300,555 |
2,373 |
302,928 |
410,187 |
1,702 |
411,889 |
468,439 |
2,671 |
471,110 |
487,877 |
2,671 |
490,548 |
|
|
|
3. |
Special Area Programmes |
92,921 |
– |
92,921 |
194,519 |
1 |
194,520 |
218,087 |
– |
218,087 |
209,346 |
15,000 |
224,346 |
|
|
|
|
of which : Hill Areas |
1,544 |
– |
1,544 |
7,277 |
1 |
7,278 |
7,276 |
– |
7,276 |
8,118 |
1 |
8,119 |
|
|
|
4. |
Major and Medium Irrigation and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flood Control |
1,738,575 |
375,571 |
2,114,146 |
2,139,944 |
301,289 |
2,441,233 |
2,366,859 |
312,884 |
2,679,743 |
2,861,960 |
192,121 |
3,054,081 |
|
|
|
5. |
Energy |
458,840 |
284,334 |
743,174 |
557,601 |
57,816 |
615,417 |
746,855 |
250,972 |
997,827 |
891,933 |
60,075 |
952,008 |
|
|
|
6. |
Industry and Minerals (i to iv) |
46,346 |
83,897 |
130,242 |
70,619 |
44 |
70,663 |
91,440 |
40 |
91,480 |
97,848 |
38 |
97,886 |
|
|
|
|
(i) Village and Small Industries |
14,427 |
-12 |
14,415 |
24,711 |
44 |
24,755 |
29,353 |
40 |
29,393 |
37,582 |
38 |
37,620 |
|
|
|
|
(ii) Iron and Steel Industries |
792 |
– |
792 |
1,011 |
– |
1,011 |
1,011 |
– |
1,011 |
1,246 |
– |
1,246 |
|
|
|
|
(iii) Non-Ferrous Mining and Metallurgical |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industries |
909 |
-308 |
601 |
1,726 |
– |
1,726 |
2,478 |
– |
2,478 |
1,663 |
– |
1,663 |
|
|
|
|
(iv) Others # |
30,217 |
84,217 |
114,433 |
43,171 |
– |
43,171 |
58,598 |
– |
58,598 |
57,358 |
– |
57,358 |
|
|
|
7. |
Transport (i + ii) |
948,394 |
59,418 |
1,007,812 |
1,402,342 |
57,983 |
1,460,325 |
1,575,615 |
83,077 |
1,658,692 |
1,896,146 |
80,390 |
1,976,535 |
|
|
|
|
(i) Roads and Bridges |
865,012 |
42,348 |
907,359 |
1,307,281 |
39,930 |
1,347,211 |
1,483,416 |
60,532 |
1,543,948 |
1,773,782 |
59,110 |
1,832,892 |
|
|
|
|
(ii) Others ** |
83,383 |
17,070 |
100,453 |
95,061 |
18,053 |
113,114 |
92,199 |
22,546 |
114,744 |
122,364 |
21,280 |
143,644 |
|
|
|
8. |
Communications |
3 |
– |
3 |
4 |
– |
4 |
4 |
– |
4 |
4 |
– |
4 |
Items |
2004-05 (Accounts) |
2005-06 (Budget Estimates) |
2005-06 (Revised Estimates) |
2006-07 (Budget Estimates) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
|
9. |
Science, Technology and Environment |
1,723 |
-254 |
1,469 |
10,397 |
– |
10,397 |
18,834 |
– |
18,834 |
6,833 |
– |
6,833 |
|
|
10. |
General Economic Services (i + ii) |
59,213 |
3,128 |
62,341 |
122,482 |
29,271 |
151,752 |
152,188 |
816 |
153,003 |
194,441 |
10,393 |
204,833 |
|
|
|
(i) Tourism |
22,361 |
745 |
23,106 |
24,606 |
– |
23,590 |
39,642 |
– |
39,642 |
47,417 |
356 |
47,773 |
|
|
|
(ii) Others @@ |
36,851 |
2,383 |
39,234 |
97,876 |
29,271 |
127,146 |
112,546 |
816 |
113,362 |
147,023 |
10,037 |
157,060 |
|
2. |
Non-Developmental (General Services) |
168,551 |
98,452 |
267,002 |
341,456 |
104,349 |
445,805 |
289,159 |
75,401 |
364,559 |
318,749 |
120,775 |
439,523 |
II. |
Discharge of Internal Debt (1 to 8) |
– |
11,459,028 |
11,459,028 |
– |
6,882,908 |
6,882,908 |
– |
6,029,270 |
6,029,270 |
– |
6,307,977 |
6,307,977 |
|
1. |
Market Loans |
– |
588,834 |
588,834 |
– |
528,122 |
528,122 |
– |
517,577 |
517,577 |
– |
550,557 |
550,557 |
|
2. |
Loans from L.I.C. |
– |
77,148 |
77,148 |
– |
65,334 |
65,334 |
– |
56,948 |
56,948 |
– |
105,123 |
105,123 |
|
3. |
Loans from SBI and other Banks |
– |
203,090 |
203,090 |
– |
227,062 |
227,062 |
– |
253,616 |
253,616 |
– |
308,674 |
308,674 |
|
4. |
Loans from NABARD |
– |
582,257 |
582,257 |
– |
126,069 |
126,069 |
– |
100,914 |
100,914 |
– |
159,290 |
159,290 |
|
5. |
Loans from National Co-operative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Corporation |
– |
55,990 |
55,990 |
– |
42,733 |
42,733 |
– |
70,043 |
70,043 |
– |
42,918 |
42,918 |
|
6. |
WMA from RBI |
– |
7,411,720 |
7,411,720 |
– |
4,823,590 |
4,823,590 |
– |
3,429,943 |
3,429,943 |
– |
3,683,150 |
3,683,150 |
|
7. |
Special Securities issued to NSSF |
– |
1,950,622 |
1,950,622 |
– |
517,873 |
517,873 |
– |
978,015 |
978,015 |
– |
665,271 |
665,271 |
|
8. |
Others |
– |
589,366 |
589,366 |
– |
552,124 |
552,124 |
– |
622,213 |
622,213 |
– |
792,994 |
792,994 |
|
|
of which : Land Compensation Bonds |
– |
187 |
187 |
– |
9,605 |
9,605 |
– |
9,598 |
9,598 |
– |
117,347 |
117,347 |
III. |
Repayment of Loans to the Centre (1 to 7) |
– |
3,796,138 |
3,796,138 |
– |
1,383,406 |
1,383,406 |
– |
870,598 |
870,598 |
– |
869,778 |
869,778 |
|
1. |
State Plan Schemes |
– |
3,475,438 |
3,475,438 |
– |
1,126,684 |
1,126,684 |
– |
625,080 |
625,080 |
– |
650,397 |
650,397 |
|
|
of which: Advance release of Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assistance for Natural Calamities |
– |
215 |
215 |
– |
– |
– |
– |
62 |
62 |
– |
– |
– |
|
2. |
Central Plan Schemes |
– |
2,588 |
2,588 |
– |
12,510 |
12,510 |
– |
12,536 |
12,536 |
– |
13,682 |
13,682 |
|
3. |
Centrally Sponsored Schemes |
– |
11,285 |
11,285 |
– |
14,065 |
14,065 |
– |
14,312 |
14,312 |
– |
14,225 |
14,225 |
|
4. |
Non-Plan (i to ii) |
– |
12,374 |
12,374 |
– |
66,927 |
66,927 |
– |
55,810 |
55,810 |
– |
55,581 |
55,581 |
|
|
(i) |
Relief for Natural Calamities |
– |
– |
– |
– |
13 |
13 |
– |
– |
– |
– |
– |
– |
|
|
(ii) |
Others |
– |
12,374 |
12,374 |
– |
66,914 |
66,914 |
– |
55,810 |
55,810 |
– |
55,581 |
55,581 |
|
5. |
Ways and Means Advances from Centre |
– |
178,217 |
178,217 |
– |
85,092 |
85,092 |
– |
60,001 |
60,001 |
– |
50,001 |
50,001 |
|
6. |
Loans for Special Schemes |
– |
377 |
377 |
– |
2,103 |
2,103 |
– |
2,099 |
2,099 |
– |
2,489 |
2,489 |
|
7. |
Others |
– |
115,860 |
115,860 |
– |
76,025 |
76,025 |
– |
100,761 |
100,761 |
– |
83,403 |
83,403 |
IV. |
Loans and Advances by State |
|
|
|
|
|
|
|
|
|
|
|
|
|
Governments (1+2) |
763,386 |
1,220,936 |
1,984,323 |
916,617 |
492,803 |
1,409,419 |
860,235 |
1,021,709 |
1,881,944 |
854,712 |
655,878 |
1,510,590 |
|
1. |
Developmental Purposes (a + b) |
762,998 |
1,054,619 |
1,817,617 |
916,507 |
375,431 |
1,291,937 |
859,975 |
917,730 |
1,777,705 |
854,352 |
550,694 |
1,405,047 |
|
|
(a) |
Social Services ( 1 to 7) |
199,446 |
98,326 |
297,772 |
238,812 |
176,750 |
415,561 |
313,011 |
155,479 |
468,490 |
366,743 |
197,740 |
564,483 |
|
|
|
1. Education, Sports, Art and Culture |
12,619 |
200 |
12,819 |
1,500 |
10 |
1,510 |
4,210 |
266 |
4,476 |
1,989 |
10 |
1,999 |
|
|
|
2. Medical and Public Health |
47 |
4,800 |
4,847 |
3,300 |
4,800 |
8,100 |
3,300 |
4,800 |
8,100 |
1,702 |
5,986 |
7,688 |
|
|
|
3. Family Welfare |
24 |
– |
24 |
188 |
– |
188 |
188 |
– |
188 |
168 |
– |
168 |
|
|
|
4. Water Supply and Sanitation |
114,609 |
5,352 |
119,961 |
148,885 |
3,476 |
152,361 |
164,616 |
28,345 |
192,961 |
175,743 |
8,911 |
184,654 |
|
|
|
5. Housing |
20,245 |
53,622 |
73,867 |
6,914 |
67,197 |
74,111 |
35,711 |
66,410 |
102,121 |
30,430 |
95,956 |
126,386 |
|
|
|
6. Government Servants (Housing) |
6,044 |
26,047 |
32,091 |
12,246 |
53,822 |
66,068 |
12,156 |
39,235 |
51,391 |
12,556 |
60,010 |
72,566 |
|
|
|
7. Others |
45,858 |
8,305 |
54,163 |
65,779 |
47,445 |
113,224 |
92,830 |
16,424 |
109,253 |
144,155 |
26,867 |
171,022 |
|
|
(b) |
Economic Services (1 to 10) |
563,552 |
956,293 |
1,519,845 |
677,695 |
198,681 |
876,376 |
546,964 |
762,251 |
1,309,215 |
487,609 |
352,955 |
840,564 |
|
|
|
1. Crop Husbandry |
1,324 |
16,865 |
18,189 |
135 |
2,409 |
2,544 |
290 |
3,557 |
3,847 |
75 |
1,017 |
1,092 |
|
|
|
2. Soil and Water Conservation |
– |
– |
– |
30 |
– |
30 |
289 |
– |
289 |
– |
– |
– |
|
|
|
3. Food Storage and Warehousing |
1,037 |
30,000 |
31,037 |
4,992 |
250 |
5,242 |
5,757 |
30,250 |
36,007 |
1,801 |
30,250 |
32,051 |
|
|
|
4. Co-operation |
30,517 |
169,365 |
199,882 |
18,308 |
23,376 |
41,684 |
29,954 |
228,064 |
258,018 |
34,330 |
85,367 |
119,697 |
(Rs. Lakh) |
Items |
2004-05 (Accounts) |
2005-06 (Budget Estimates) |
2005-06 (Revised Estimates) |
2006-07 (Budget Estimates) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
|
5. Major and Medium Irrigation, etc. |
574 |
– |
574 |
183 |
1,500 |
1,683 |
94 |
500 |
594 |
267 |
1,500 |
1,767 |
|
|
6. Power Projects |
437,776 |
603,383 |
1,041,159 |
528,945 |
128,711 |
657,656 |
420,615 |
339,626 |
760,241 |
376,544 |
92,868 |
469,412 |
|
|
7. Village and Small Industries |
11,041 |
8,601 |
19,642 |
2,259 |
201 |
2,460 |
23,220 |
4,391 |
27,611 |
6,867 |
376 |
7,243 |
|
|
8. Other Industries and Minerals |
50,002 |
16,811 |
66,813 |
18,416 |
16,938 |
35,354 |
21,350 |
33,723 |
55,073 |
20,705 |
27,434 |
48,139 |
|
|
9. Rural Development |
4,888 |
304 |
5,192 |
5,701 |
485 |
6,186 |
6,201 |
485 |
6,686 |
6,211 |
485 |
6,696 |
|
|
10. Others |
26,393 |
110,964 |
137,357 |
98,726 |
24,811 |
123,537 |
39,195 |
121,655 |
160,851 |
40,809 |
113,658 |
154,466 |
|
2. |
Non-Developmental Purposes (a + b) |
388 |
166,317 |
166,706 |
110 |
117,372 |
117,482 |
260 |
103,979 |
104,239 |
360 |
105,184 |
105,544 |
|
|
(a) Government Servants (other than Housing) |
337 |
22,334 |
22,672 |
50 |
46,033 |
46,083 |
200 |
33,361 |
33,561 |
300 |
34,216 |
34,516 |
|
|
(b) Miscellaneous |
51 |
143,983 |
144,034 |
60 |
71,339 |
71,399 |
60 |
70,618 |
70,678 |
60 |
70,968 |
71,028 |
V. |
Inter-State Settlement |
– |
– |
– |
– |
3 |
3 |
– |
2 |
2 |
– |
3 |
3 |
VI. |
Contingency Fund |
– |
88,267 |
88,267 |
– |
64,610 |
64,610 |
– |
100,384 |
100,384 |
– |
64,610 |
64,610 |
VII. |
Small Savings, Provident Funds, etc. (1+2) |
– |
2,491,742 |
2,491,742 |
– |
2,981,622 |
2,981,622 |
– |
2,808,894 |
2,808,894 |
– |
3,003,623 |
3,003,623 |
|
1. |
State Provident Funds |
– |
1,687,647 |
1,687,647 |
– |
2,050,064 |
2,050,064 |
– |
1,926,477 |
1,926,477 |
– |
2,099,360 |
2,099,360 |
|
2. |
Others |
– |
804,094 |
804,094 |
– |
931,557 |
931,557 |
– |
882,418 |
882,418 |
– |
904,263 |
904,263 |
VIII. Reserve Funds (1 to 4) |
– |
1,144,361 |
1,144,361 |
– |
1,276,258 |
1,276,258 |
– |
2,141,903 |
2,141,903 |
– |
1,804,031 |
1,804,031 |
|
1. |
Depreciation/Renewal Reserve Funds |
– |
7,985 |
7,985 |
– |
9,704 |
9,704 |
– |
23,721 |
23,721 |
– |
40,046 |
40,046 |
|
2. |
Sinking Funds |
– |
264,686 |
264,686 |
– |
398,055 |
398,055 |
– |
690,048 |
690,048 |
– |
636,477 |
636,477 |
|
3. |
Famine Relief Fund |
– |
– |
– |
– |
7 |
7 |
– |
7 |
7 |
– |
7 |
7 |
|
4. |
Others |
– |
871,690 |
871,690 |
– |
868,492 |
868,492 |
– |
1,428,127 |
1,428,127 |
– |
1,127,501 |
1,127,501 |
IX. |
Deposits and Advances (1 to 4) |
14,299 |
13,697,811 |
13,712,110 |
14,589 |
11,804,049 |
11,818,638 |
15,389 |
12,549,554 |
12,564,943 |
15,584 |
13,142,668 |
13,158,252 |
|
1. |
Civil Deposits |
– |
3,680,147 |
3,680,147 |
– |
3,351,347 |
3,351,347 |
– |
3,762,298 |
3,762,298 |
– |
3,702,599 |
3,702,599 |
|
2. |
Deposits of Local Funds |
– |
6,764,878 |
6,764,878 |
– |
6,303,958 |
6,303,958 |
15,389 |
6,491,138 |
6,506,527 |
15,584 |
6,832,761 |
6,848,345 |
|
3. |
Civil Advances |
– |
290,282 |
290,282 |
– |
247,546 |
247,546 |
– |
245,032 |
245,032 |
– |
256,023 |
256,023 |
|
4. |
Others |
14,299 |
2,962,505 |
2,976,804 |
14,589 |
1,901,198 |
1,915,787 |
– |
2,051,086 |
2,051,086 |
– |
2,351,285 |
2,351,285 |
X. |
Suspense and Miscellaneous (1 to 4) |
– |
66,515,116 |
66,515,116 |
– |
31,049,791 |
31,049,791 |
– |
64,051,517 |
64,051,517 |
– |
48,066,652 |
48,066,652 |
|
1. |
Suspense |
– |
607,068 |
607,068 |
– |
1,250,825 |
1,250,825 |
– |
2,958,436 |
2,958,436 |
– |
2,673,371 |
2,673,371 |
|
2. |
Cash Balance Investment Accounts |
– |
28,289,183 |
28,289,183 |
– |
6,041,102 |
6,041,102 |
– |
27,230,188 |
27,230,188 |
– |
14,375,064 |
14,375,064 |
|
3. |
Deposits with RBI |
– |
23,357,151 |
23,357,151 |
– |
10,235,231 |
10,235,231 |
– |
18,980,278 |
18,980,278 |
– |
19,056,278 |
19,056,278 |
|
4. |
Others |
– |
14,261,714 |
14,261,714 |
– |
13,522,634 |
13,522,634 |
– |
14,882,615 |
14,882,615 |
– |
11,961,938 |
11,961,938 |
XI. |
Appropriation to Contingency Fund |
– |
37,500 |
37,500 |
– |
– |
– |
– |
60 |
60 |
– |
600 |
600 |
XII. Remittances |
– |
6,779,426 |
6,779,426 |
– |
5,318,648 |
5,318,648 |
– |
5,137,079 |
5,137,079 |
– |
5,068,112 |
5,068,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. |
Surplus (+)/Deficit(-) on Capital Account |
|
|
4,688,154 |
|
|
2,611,448 |
|
|
2,280,334 |
|
|
849,768 |
|
B. |
Surplus (+)/Deficit (-) on Revenue Account |
|
|
-3,642,266 |
|
|
-2,565,571 |
|
|
-1,717,796 |
|
|
-478,462 |
|
C. |
Overall Surplus (+)/Deficit (-) (A+B) |
|
|
1,045,887 |
|
|
45,877 |
|
|
562,538 |
|
|
371,306 |
|
|
Financing of Surplus(+)/Deficit(-) (C=D+E+F) |
|
|
1,045,887 |
|
|
45,877 |
|
|
562,538 |
|
|
371,306 |
|
D. |
Increase(+)/Decrease(-) in Cash Balances++ |
|
|
65,061 |
|
|
63,077 |
|
|
160,355 |
|
|
250,021 |
|
|
(a) Opening Balance |
|
|
-563,397 |
|
|
-691,232 |
|
|
-108,434 |
|
|
224,361 |
|
|
(b) Closing Balance |
|
|
-520,986 |
|
|
-628,155 |
|
|
-8,967 |
|
|
680,325 |
|
E. |
Withdrawals from(-)/Additions to(+) Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
balance Investment Account (net) |
|
|
802,634 |
|
|
-17,200 |
|
|
340,229 |
|
|
126,308 |
|
F. |
Increase(-)/Decrease(+) in Ways and Means |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances and Overdrafts from RBI (net) |
|
|
178,192 |
|
|
– |
|
|
61,953 |
|
|
-5,022 |
Notes to Appendix IV : 1. All figures are on a gross basis including those under 'Public Account' and 'Contingency Fund'. Further, all sub-groups under 'Internal Debt' and 'Loans and Advances from Centre provided in Appendix III (Capital Receipts) are included under Capital Expenditure. Capital expenditures are also given exclusive of public accounts to have comparable data with those of the previous years. 2. The comparable data on capital expenditure exclusive of Public Accounts for 2003-04 (Accounts) are given in Statement 32. 3. Where details are not available in respect of one or several sub-groups under major groups, the relevant amount is shown against the sub-groups 'Others'. 4. Figures in respect of Jammu and Kashmir and Jharkhand for 2004-2005 (Accounts) relate to Revised Estimates. 5. In last year's Study, figures in respect of Bihar for 2005-06 (BE) were based on vote-on-accounts. The figures for 2005-06 (BE) in respect of Bihar have, therefore, been revised based on Budget 2006-07. Accordingly, all figures in respect of 'All States' for 2005-06 (BE) will differ from the figures published last year. 6. The data are subject to rounding-off. $ Includes sum of Items I to IV while Items at II(3) & II(6) are excluded. Item II(3) has been taken on a net basis under capital receipts while II(6) has been taken as financing item for overall surplus/deficit. * Include outlay on Information and Publicity, Other Social Services, etc. @ Include outlay on Other Agricultural Programmes, etc. # Include outlay on Cement and Non-Metallic Industries, Petro-Chemical Industries, Chemical Industries, Engineering Industries, Telecommunication and Electronic Industries, Consumer Industries, Atomic Energy Industries , Other Industries and Minerals, etc. ** Include outlay on Indian Railway Commercial Lines, Indian Railway Strategic Lines, Ports and Light Houses, Shipping, Civil Aviation, Road Transport, Inland Water Transport, Other Transport, etc. @@ Include outlay on Foreign Trade and Export Promotion Technology, Other General Economic Services, Investments in General Financial and Trading Institutions, International Financial Institutions, etc. ++ Figures pertaining to Opening and Closing Balances do not include NCT Delhi, while the Increase/ Decrease in Cash Balances for 'All States' includes NCT Delhi. Hence, the variation in the Opening and Closing Balances do not match with the Increase/Decrease in Cash Balances. — Nil/Negligible/Not available. |