Manipur
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
MANIPUR |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 |
2011-12 |
2011-12 |
2012-13 |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
9,421.2 |
31,358.7 |
40,779.9 |
16,290.6 |
31,149.4 |
47,440.0 |
15,133.7 |
40,330.6 |
55,464.4 |
19,897.7 |
41,498.0 |
61,395.7 |
I. DEVELOPMENTAL EXPENDITURE (A + B) |
9,199.5 |
14,021.8 |
23,221.3 |
16,202.2 |
13,716.5 |
29,918.7 |
15,003.3 |
16,458.0 |
31,461.3 |
19,769.7 |
17,271.6 |
37,041.3 |
A. Social Services (1 to 12) |
4,835.3 |
7,549.3 |
12,384.6 |
6,523.6 |
7,553.4 |
14,077.0 |
6,873.4 |
8,865.9 |
15,739.3 |
6,773.2 |
9,055.1 |
15,828.3 |
1. Education, Sports, Art and Culture |
1,088.1 |
4,602.1 |
5,690.2 |
1,419.6 |
5,191.6 |
6,611.1 |
1,247.1 |
5,910.4 |
7,157.5 |
1,321.9 |
6,072.9 |
7,394.8 |
2. Medical and Public Health |
790.0 |
1,144.2 |
1,934.2 |
1,053.6 |
1,084.4 |
2,137.9 |
1,191.2 |
1,311.4 |
2,502.6 |
1,128.7 |
1,365.9 |
2,494.6 |
3. Family Welfare |
– |
159.1 |
159.1 |
170.2 |
– |
170.2 |
187.7 |
– |
187.7 |
187.7 |
– |
187.7 |
4. Water Supply and Sanitation |
3.2 |
468.3 |
471.5 |
3.2 |
430.7 |
433.9 |
2.3 |
615.3 |
617.6 |
2.3 |
521.5 |
523.8 |
5. Housing |
– |
53.8 |
53.8 |
– |
46.3 |
46.3 |
– |
46.3 |
46.3 |
– |
96.3 |
96.3 |
6. Urban Development |
400.2 |
97.6 |
497.8 |
548.3 |
163.7 |
712.0 |
508.4 |
168.5 |
676.9 |
549.4 |
225.6 |
775.0 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,367.9 |
444.8 |
1,812.7 |
1,947.7 |
230.1 |
2,177.8 |
2,404.0 |
253.1 |
2,657.0 |
2,222.2 |
319.9 |
2,542.1 |
8. Labour and Labour Welfare |
34.6 |
71.4 |
106.0 |
55.1 |
74.4 |
129.4 |
41.5 |
101.5 |
143.1 |
53.2 |
99.8 |
153.0 |
9. Social Security and Welfare |
603.7 |
368.3 |
972.0 |
768.6 |
215.4 |
984.0 |
964.9 |
323.7 |
1,288.6 |
752.7 |
278.4 |
1,031.1 |
10. Nutrition |
531.2 |
1.5 |
532.7 |
539.3 |
1.7 |
540.9 |
312.7 |
2.3 |
315.0 |
531.3 |
2.4 |
533.7 |
11. Relief on account of Natural Calamities |
4.0 |
51.3 |
55.3 |
6.1 |
15.3 |
21.4 |
2.7 |
16.0 |
18.7 |
9.0 |
16.6 |
25.6 |
12. Others* |
12.5 |
87.0 |
99.5 |
12.0 |
100.0 |
112.0 |
11.0 |
117.4 |
128.4 |
15.0 |
55.6 |
70.6 |
B. Economic Services (1 to 9) |
4,364.2 |
6,472.5 |
10,836.7 |
9,678.6 |
6,163.1 |
15,841.7 |
8,129.9 |
7,592.1 |
15,722.0 |
12,996.5 |
8,216.5 |
21,213.0 |
1. Agriculture and Allied Activities (i to xii) |
1,825.2 |
2,011.6 |
3,836.8 |
2,611.7 |
1,532.1 |
4,143.8 |
2,163.9 |
1,894.6 |
4,058.6 |
2,153.3 |
1,938.6 |
4,091.9 |
i) Crop Husbandry |
319.7 |
783.1 |
1,102.8 |
938.4 |
382.8 |
1,321.2 |
844.2 |
459.3 |
1,303.5 |
1,210.5 |
480.6 |
1,691.1 |
ii) Soil and Water Conservation |
1,068.1 |
112.0 |
1,180.1 |
996.4 |
126.1 |
1,122.5 |
653.4 |
140.9 |
794.3 |
134.3 |
148.0 |
282.3 |
iii) Animal Husbandry |
40.6 |
444.5 |
485.0 |
46.5 |
483.5 |
530.0 |
60.0 |
611.3 |
671.4 |
60.2 |
644.4 |
704.6 |
iv) Dairy Development |
3.5 |
12.3 |
15.8 |
5.0 |
13.9 |
18.9 |
5.9 |
19.7 |
25.6 |
3.0 |
20.6 |
23.6 |
v) Fisheries |
72.8 |
165.9 |
238.7 |
95.6 |
163.3 |
258.9 |
61.2 |
206.2 |
267.4 |
64.8 |
200.7 |
265.5 |
vi) Forestry and Wild Life |
299.4 |
288.3 |
587.7 |
499.4 |
130.5 |
630.0 |
511.8 |
164.8 |
676.6 |
652.4 |
170.1 |
822.6 |
vii) Plantations |
1.0 |
– |
1.0 |
0.7 |
– |
0.7 |
0.7 |
– |
0.7 |
0.7 |
– |
0.7 |
viii) Food Storage and Warehousing |
1.4 |
73.6 |
75.0 |
11.1 |
86.3 |
97.4 |
9.0 |
114.3 |
123.4 |
8.0 |
101.4 |
109.3 |
ix) Agricultural Research and Education |
1.9 |
20.1 |
22.0 |
2.6 |
19.9 |
22.5 |
3.7 |
25.2 |
29.0 |
3.2 |
26.3 |
29.5 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
16.5 |
111.8 |
128.3 |
15.5 |
125.6 |
141.1 |
13.6 |
152.8 |
166.4 |
15.4 |
146.5 |
161.9 |
xii) Other Agricultural Programmes |
0.4 |
– |
0.4 |
0.5 |
– |
0.5 |
0.4 |
– |
0.4 |
0.8 |
– |
0.8 |
2. Rural Development |
598.1 |
260.5 |
858.6 |
650.5 |
346.9 |
997.4 |
569.1 |
423.6 |
992.8 |
1,553.1 |
515.8 |
2,068.9 |
3. Special Area Programmes |
415.8 |
– |
415.8 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
244.8 |
421.8 |
666.6 |
271.8 |
429.2 |
700.9 |
272.0 |
512.4 |
784.3 |
261.5 |
501.9 |
763.4 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
155.1 |
186.5 |
341.6 |
179.0 |
177.0 |
356.0 |
179.0 |
227.4 |
406.4 |
137.0 |
208.5 |
345.5 |
ii) Minor Irrigation |
– |
83.8 |
83.8 |
2.2 |
90.4 |
92.6 |
2.4 |
104.2 |
106.6 |
2.2 |
104.1 |
106.3 |
iii) Flood Control and Drainage |
– |
122.9 |
122.9 |
– |
131.1 |
131.1 |
– |
144.5 |
144.5 |
– |
151.3 |
151.3 |
5. Energy |
55.0 |
2,060.6 |
2,115.6 |
65.0 |
2,100.5 |
2,165.5 |
45.0 |
2,531.8 |
2,576.8 |
50.0 |
3,040.3 |
3,090.3 |
of which: Power |
– |
2,060.6 |
2,060.6 |
– |
2,100.5 |
2,100.5 |
– |
2,531.8 |
2,531.8 |
– |
3,040.3 |
3,040.3 |
6. Industry and Minerals (i to iii) |
272.0 |
470.7 |
742.7 |
350.5 |
387.6 |
738.1 |
444.5 |
549.9 |
994.5 |
1,048.6 |
496.2 |
1,544.8 |
i) Village and Small Industries |
237.9 |
448.1 |
686.0 |
302.8 |
359.3 |
662.1 |
412.2 |
514.3 |
926.6 |
620.3 |
460.8 |
1,081.2 |
ii) Industries@ |
34.1 |
22.5 |
56.7 |
47.7 |
28.3 |
76.0 |
32.3 |
35.6 |
67.9 |
428.3 |
35.4 |
463.7 |
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
MANIPUR |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 |
2011-12 (Budget Estimates) |
2011-12 |
2012-13 |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
– |
1,004.0 |
1,004.0 |
– |
1,137.6 |
1,137.6 |
– |
1,412.4 |
1,412.4 |
– |
1,452.5 |
1,452.5 |
i) Roads and Bridges |
– |
1,004.0 |
1,004.0 |
– |
1,137.6 |
1,137.6 |
– |
1,412.4 |
1,412.4 |
– |
1,452.5 |
1,452.5 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8. Science, Technology and Environment |
133.2 |
13.5 |
146.8 |
190.9 |
14.2 |
205.1 |
195.3 |
16.2 |
211.5 |
245.5 |
16.9 |
262.4 |
9. General Economic Services (i to iv) |
820.1 |
229.8 |
1,049.9 |
5,052.1 |
215.0 |
5,267.1 |
3,958.3 |
251.2 |
4,209.5 |
7,125.1 |
254.4 |
7,379.5 |
i) Secretariat - Economic Services |
804.4 |
79.5 |
883.9 |
5,016.4 |
64.1 |
5,080.5 |
3,919.2 |
71.4 |
3,990.6 |
7,082.8 |
70.2 |
7,153.1 |
ii) Tourism |
15.4 |
30.5 |
45.9 |
21.2 |
27.6 |
48.9 |
22.2 |
33.9 |
56.1 |
24.8 |
32.8 |
57.6 |
iii) Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others + |
0.3 |
119.7 |
120.0 |
14.6 |
123.2 |
137.8 |
16.9 |
145.9 |
162.8 |
17.5 |
151.4 |
168.9 |
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
221.8 |
16,205.8 |
16,427.6 |
88.4 |
16,541.6 |
16,630.0 |
130.5 |
21,999.3 |
22,129.8 |
128.0 |
22,303.9 |
22,431.9 |
A. Organs of State |
– |
522.8 |
522.8 |
– |
711.0 |
711.0 |
– |
897.9 |
897.9 |
– |
729.2 |
729.2 |
B. Fiscal Services (i + ii) |
13.7 |
327.0 |
340.7 |
15.2 |
337.0 |
352.2 |
20.4 |
434.9 |
455.3 |
58.2 |
418.7 |
476.9 |
i) Collection of Taxes and Duties |
13.7 |
323.7 |
337.3 |
15.2 |
333.1 |
348.3 |
20.4 |
429.7 |
450.1 |
58.2 |
413.4 |
471.6 |
ii) Other Fiscal Services |
– |
3.3 |
3.3 |
– |
3.9 |
3.9 |
– |
5.1 |
5.1 |
– |
5.3 |
5.3 |
C. Interest Payments and Servicing of Debt(1 + 2) |
– |
3,868.7 |
3,868.7 |
– |
4,181.1 |
4,181.1 |
– |
4,128.4 |
4,128.4 |
– |
4,383.3 |
4,383.3 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
220.9 |
220.9 |
– |
257.2 |
257.2 |
– |
257.2 |
257.2 |
– |
279.1 |
279.1 |
2. Interest Payments (i to iv) |
– |
3,647.8 |
3,647.8 |
– |
3,923.9 |
3,923.9 |
– |
3,871.2 |
3,871.2 |
– |
4,104.2 |
4,104.2 |
i) Interest on Loans from the Centre |
– |
– |
– |
– |
514.2 |
514.2 |
– |
– |
– |
– |
450.6 |
450.6 |
ii) Interest on Internal Debt |
– |
– |
– |
– |
2,660.4 |
2,660.4 |
– |
– |
– |
– |
2,877.0 |
2,877.0 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
– |
– |
– |
1,655.5 |
1,655.5 |
– |
– |
– |
– |
1,844.0 |
1,844.0 |
(b) Interest on NSSF |
– |
– |
– |
– |
833.4 |
833.4 |
– |
– |
– |
– |
831.3 |
831.3 |
Provident Funds, etc. |
– |
– |
– |
– |
749.3 |
749.3 |
– |
– |
– |
– |
776.6 |
776.6 |
iv) Others |
– |
3,647.8 |
3,647.8 |
– |
– |
– |
– |
3,871.2 |
3,871.2 |
– |
– |
– |
D. Administrative Services |
208.1 |
7,480.3 |
7,688.4 |
73.2 |
7,411.8 |
7,484.9 |
110.1 |
10,127.1 |
10,237.1 |
69.8 |
9,968.9 |
10,038.7 |
i) Secretariat - General Services |
38.1 |
303.8 |
341.9 |
– |
350.8 |
350.8 |
0.9 |
353.4 |
354.3 |
– |
489.3 |
489.3 |
ii) District Administration |
– |
219.8 |
219.8 |
– |
231.7 |
231.7 |
– |
278.7 |
278.7 |
– |
295.1 |
295.1 |
iii) Police |
94.9 |
6,039.7 |
6,134.6 |
– |
5,901.4 |
5,901.4 |
48.3 |
8,456.5 |
8,504.8 |
– |
8,130.4 |
8,130.4 |
iv) Public Works |
1.5 |
411.7 |
413.2 |
– |
431.8 |
431.8 |
– |
446.5 |
446.5 |
– |
454.3 |
454.3 |
v) Others ++ |
73.6 |
505.3 |
578.9 |
73.2 |
496.1 |
569.3 |
60.9 |
592.0 |
652.9 |
69.8 |
599.7 |
669.5 |
E. Pensions |
– |
4,001.5 |
4,001.5 |
– |
3,895.5 |
3,895.5 |
– |
6,389.6 |
6,389.6 |
– |
6,797.1 |
6,797.1 |
F. Miscellaneous General Services |
– |
5.5 |
5.5 |
– |
5.4 |
5.4 |
– |
21.5 |
21.5 |
– |
6.7 |
6.7 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
5.5 |
5.5 |
– |
5.4 |
5.4 |
– |
21.5 |
21.5 |
– |
6.7 |
6.7 |
III. Grants-in-Aid and Contributions |
– |
1,131.1 |
1,131.1 |
– |
891.3 |
891.3 |
– |
1,873.3 |
1,873.3 |
– |
1,922.4 |
1,922.4 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
1,131.1 |
1,131.1 |
– |
891.3 |
891.3 |
– |
1,873.3 |
1,873.3 |
– |
1,922.4 |
1,922.4 |
പേജ് അവസാനം അപ്ഡേറ്റ് ചെയ്തത്: