Tripura
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
TRIPURA |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
8,797.7 |
34,795.7 |
43,593.4 |
11,333.0 |
37,663.3 |
48,996.4 |
12,027.1 |
38,232.0 |
50,259.0 |
15,157.5 |
43,794.3 |
58,951.9 |
I. DEVELOPMENTAL EXPENDITURE (A + B) |
8,744.8 |
14,712.6 |
23,457.4 |
10,998.6 |
15,285.6 |
26,284.2 |
11,977.3 |
16,330.1 |
28,307.4 |
15,123.3 |
18,456.6 |
33,579.8 |
A. Social Services (1 to 12) |
6,731.4 |
9,941.9 |
16,673.3 |
8,231.9 |
10,674.8 |
18,906.7 |
9,486.8 |
10,946.2 |
20,433.0 |
11,456.6 |
11,751.7 |
23,208.4 |
1. Education, Sports, Art and Culture |
783.7 |
7,770.2 |
8,553.9 |
893.4 |
8,347.8 |
9,241.3 |
1,060.5 |
8,330.6 |
9,391.1 |
1,363.4 |
9,139.7 |
10,503.1 |
2. Medical and Public Health |
716.1 |
1,121.1 |
1,837.3 |
792.3 |
1,170.7 |
1,963.0 |
890.4 |
1,104.6 |
1,994.9 |
898.2 |
1,390.3 |
2,288.6 |
3. Family Welfare |
191.2 |
– |
191.2 |
197.3 |
– |
197.3 |
167.1 |
– |
167.1 |
187.2 |
– |
187.2 |
4. Water Supply and Sanitation |
88.8 |
217.7 |
306.5 |
60.8 |
212.7 |
273.5 |
53.9 |
238.0 |
292.0 |
99.2 |
262.0 |
361.2 |
5. Housing |
– |
34.1 |
34.1 |
– |
21.1 |
21.1 |
– |
21.1 |
21.1 |
– |
21.1 |
21.1 |
6. Urban Development |
770.1 |
56.7 |
826.8 |
680.3 |
90.6 |
770.9 |
974.4 |
122.2 |
1,096.6 |
1,623.3 |
130.9 |
1,754.1 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,438.4 |
184.4 |
1,622.7 |
1,611.2 |
146.2 |
1,757.3 |
1,891.5 |
163.9 |
2,055.4 |
2,085.2 |
155.3 |
2,240.4 |
8. Labour and Labour Welfare |
39.7 |
94.6 |
134.3 |
31.0 |
94.1 |
125.2 |
33.4 |
93.2 |
126.6 |
41.7 |
99.9 |
141.6 |
9. Social Security and Welfare |
1,963.4 |
272.6 |
2,236.0 |
3,181.8 |
275.0 |
3,456.8 |
3,045.6 |
332.9 |
3,378.5 |
3,257.6 |
194.7 |
3,452.3 |
10. Nutrition |
650.0 |
9.4 |
659.4 |
698.5 |
8.5 |
706.9 |
1,279.6 |
8.2 |
1,287.8 |
1,807.1 |
8.9 |
1,816.0 |
11. Relief on account of Natural Calamities |
– |
72.6 |
72.6 |
– |
207.0 |
207.0 |
– |
418.0 |
418.0 |
– |
222.9 |
222.9 |
12. Others* |
90.0 |
108.5 |
198.5 |
85.3 |
101.2 |
186.4 |
90.4 |
113.5 |
203.9 |
93.8 |
126.1 |
219.9 |
B. Economic Services (1 to 9) |
2,013.5 |
4,770.7 |
6,784.1 |
2,766.7 |
4,610.8 |
7,377.5 |
2,490.5 |
5,383.9 |
7,874.4 |
3,666.6 |
6,704.8 |
10,371.5 |
1. Agriculture and Allied Activities (i to xii) |
1,352.4 |
1,950.0 |
3,302.4 |
2,236.3 |
2,170.6 |
4,406.9 |
1,586.3 |
1,975.8 |
3,562.0 |
2,681.2 |
2,258.3 |
4,939.5 |
i) Crop Husbandry |
874.3 |
776.0 |
1,650.3 |
1,627.8 |
873.2 |
2,500.9 |
1,056.2 |
776.7 |
1,832.9 |
1,971.3 |
919.8 |
2,891.1 |
ii) Soil and Water Conservation |
17.0 |
69.5 |
86.5 |
10.9 |
55.7 |
66.5 |
14.4 |
57.6 |
71.9 |
17.3 |
59.7 |
76.9 |
iii) Animal Husbandry |
115.6 |
335.9 |
451.5 |
174.1 |
372.8 |
546.9 |
169.2 |
349.8 |
519.1 |
205.2 |
406.3 |
611.5 |
iv) Dairy Development |
0.2 |
11.2 |
11.4 |
0.1 |
13.0 |
13.1 |
1.1 |
10.0 |
11.1 |
1.8 |
16.0 |
17.8 |
v) Fisheries |
94.5 |
149.4 |
243.9 |
102.4 |
162.9 |
265.4 |
122.7 |
155.7 |
278.3 |
128.4 |
177.4 |
305.8 |
vi) Forestry and Wild Life |
196.4 |
394.2 |
590.6 |
277.0 |
441.0 |
718.1 |
174.7 |
388.6 |
563.3 |
287.3 |
427.9 |
715.1 |
vii) Plantations |
2.0 |
– |
2.0 |
2.0 |
– |
2.0 |
0.5 |
– |
0.5 |
– |
– |
– |
viii) Food Storage and Warehousing |
3.8 |
111.8 |
115.6 |
2.6 |
128.5 |
131.1 |
4.6 |
113.9 |
118.6 |
7.6 |
117.7 |
125.3 |
ix) Agricultural Research and Education |
3.9 |
– |
3.9 |
1.7 |
– |
1.7 |
3.1 |
– |
3.1 |
22.8 |
– |
22.8 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
44.6 |
102.0 |
146.5 |
37.7 |
123.5 |
161.2 |
39.8 |
123.5 |
163.3 |
38.6 |
133.4 |
172.0 |
xii) Other Agricultural Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.0 |
– |
1.0 |
2. Rural Development |
396.2 |
549.4 |
945.6 |
303.6 |
633.1 |
936.7 |
454.3 |
591.4 |
1,045.7 |
443.8 |
1,316.3 |
1,760.1 |
3. Special Area Programmes |
13.2 |
– |
13.2 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
3.4 |
455.3 |
458.7 |
9.6 |
415.3 |
424.9 |
9.8 |
412.8 |
422.6 |
10.0 |
431.8 |
441.8 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
0.6 |
– |
0.6 |
1.4 |
– |
1.4 |
1.3 |
– |
1.3 |
1.4 |
– |
1.4 |
ii) Minor Irrigation |
2.6 |
390.1 |
390.7 |
6.2 |
298.4 |
304.7 |
6.3 |
356.4 |
362.7 |
52.2 |
371.2 |
423.4 |
iii) Flood Control and Drainage |
0.2 |
65.2 |
65.4 |
2.1 |
116.8 |
118.9 |
2.2 |
56.3 |
58.5 |
2.2 |
60.6 |
62.8 |
5. Energy |
2.4 |
213.4 |
215.8 |
3.2 |
214.2 |
217.4 |
2.1 |
417.9 |
420.0 |
3.0 |
419.7 |
422.7 |
of which: Power |
– |
205.6 |
205.6 |
– |
205.8 |
205.8 |
– |
410.0 |
410.0 |
– |
410.6 |
410.6 |
6. Industry and Minerals (i to iii) |
177.8 |
193.8 |
371.5 |
123.8 |
197.6 |
321.4 |
221.3 |
192.4 |
413.7 |
404.1 |
198.2 |
602.3 |
i) Village and Small Industries |
169.8 |
191.1 |
360.8 |
116.3 |
195.4 |
311.7 |
213.8 |
190.2 |
404.0 |
389.1 |
195.7 |
584.8 |
ii) Industries@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Others** |
8.0 |
2.7 |
10.7 |
7.5 |
2.2 |
9.7 |
7.5 |
2.2 |
9.7 |
15.0 |
2.5 |
17.5 |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
TRIPURA |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
2.2 |
1,222.4 |
1,224.5 |
2.2 |
823.9 |
826.1 |
99.6 |
1,573.5 |
1,673.1 |
2.4 |
1,897.8 |
1,900.3 |
i) Roads and Bridges |
– |
909.5 |
909.5 |
– |
512.0 |
512.0 |
97.4 |
1,239.5 |
1,336.9 |
0.1 |
1,555.7 |
1,555.8 |
ii) Others @@ |
2.2 |
312.9 |
315.0 |
2.2 |
311.9 |
314.1 |
2.2 |
334.0 |
336.2 |
2.4 |
342.2 |
344.5 |
8. Science, Technology and Environment |
18.8 |
9.2 |
27.9 |
18.7 |
12.2 |
30.9 |
21.6 |
10.7 |
32.3 |
27.2 |
12.5 |
39.7 |
9. General Economic Services (i to iv) |
47.2 |
177.3 |
224.5 |
48.1 |
143.9 |
192.0 |
54.5 |
209.4 |
263.9 |
40.7 |
170.2 |
211.0 |
i) Secretariat - Economic Services |
1.5 |
20.6 |
22.1 |
1.5 |
18.8 |
20.3 |
1.5 |
20.7 |
22.2 |
2.2 |
23.0 |
25.3 |
ii) Tourism |
24.5 |
5.5 |
30.1 |
27.7 |
5.1 |
32.7 |
32.4 |
5.2 |
37.5 |
16.2 |
5.4 |
21.6 |
iii) Civil Supplies |
18.5 |
54.9 |
73.4 |
15.2 |
59.4 |
74.5 |
16.6 |
55.7 |
72.3 |
14.8 |
66.7 |
81.5 |
iv) Others + |
2.7 |
96.3 |
99.0 |
3.7 |
60.7 |
64.4 |
4.0 |
127.9 |
131.9 |
7.5 |
75.1 |
82.6 |
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
52.9 |
19,068.9 |
19,121.7 |
334.5 |
21,328.4 |
21,662.9 |
49.7 |
20,851.9 |
20,901.6 |
34.3 |
24,287.6 |
24,321.8 |
A. Organs of State |
3.0 |
516.9 |
519.8 |
0.9 |
591.5 |
592.4 |
3.0 |
677.9 |
680.9 |
5.0 |
802.6 |
807.6 |
B. Fiscal Services (i + ii) |
8.3 |
298.7 |
307.1 |
2.2 |
319.9 |
322.1 |
25.2 |
332.3 |
357.5 |
4.7 |
342.1 |
346.8 |
i) Collection of Taxes and Duties |
8.3 |
283.6 |
292.0 |
2.2 |
302.8 |
305.0 |
25.2 |
315.5 |
340.7 |
4.7 |
324.5 |
329.2 |
ii) Other Fiscal Services |
– |
15.1 |
15.1 |
– |
17.1 |
17.1 |
– |
16.7 |
16.7 |
– |
17.6 |
17.6 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
4,473.1 |
4,473.1 |
– |
5,816.3 |
5,816.3 |
– |
5,000.5 |
5,000.5 |
– |
5,707.2 |
5,707.2 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Interest Payments (i to iv) |
– |
4,473.1 |
4,473.1 |
– |
5,816.3 |
5,816.3 |
– |
5,000.5 |
5,000.5 |
– |
5,707.2 |
5,707.2 |
i) Interest on Loans from the Centre |
– |
388.6 |
388.6 |
– |
435.3 |
435.3 |
– |
364.6 |
364.6 |
– |
421.4 |
421.4 |
ii) Interest on Internal Debt |
– |
2,613.6 |
2,613.6 |
– |
3,617.1 |
3,617.1 |
– |
2,935.9 |
2,935.9 |
– |
3,524.8 |
3,524.8 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
1,138.1 |
1,138.1 |
– |
1,769.6 |
1,769.6 |
– |
1,204.0 |
1,204.0 |
– |
1,655.0 |
1,655.0 |
(b) Interest on NSSF |
– |
1,110.5 |
1,110.5 |
– |
1,086.1 |
1,086.1 |
– |
1,350.0 |
1,350.0 |
– |
1,500.0 |
1,500.0 |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
1,470.9 |
1,470.9 |
– |
1,763.9 |
1,763.9 |
– |
1,700.0 |
1,700.0 |
– |
1,761.0 |
1,761.0 |
iv) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D. Administrative Services (i to v) |
41.6 |
7,232.4 |
7,274.0 |
331.4 |
7,593.1 |
7,924.5 |
21.5 |
7,841.2 |
7,862.7 |
24.6 |
9,730.3 |
9,754.9 |
i) Secretariat - General Services |
– |
309.8 |
309.8 |
– |
337.6 |
337.6 |
– |
348.3 |
348.3 |
– |
401.5 |
401.5 |
ii) District Administration |
7.6 |
298.2 |
305.7 |
9.9 |
277.7 |
287.6 |
9.6 |
313.3 |
322.9 |
15.7 |
313.9 |
329.6 |
iii) Police |
– |
4,991.9 |
4,991.9 |
– |
5,253.8 |
5,253.8 |
– |
5,470.7 |
5,470.7 |
– |
5,677.4 |
5,677.4 |
iv) Public Works |
29.7 |
921.8 |
951.5 |
318.2 |
911.8 |
1,230.0 |
7.8 |
941.5 |
949.3 |
3.5 |
287.0 |
290.5 |
v) Others ++ |
4.3 |
710.7 |
715.0 |
3.3 |
812.1 |
815.5 |
4.1 |
767.4 |
771.5 |
5.4 |
3,050.5 |
3,055.8 |
E. Pensions |
– |
6,547.7 |
6,547.7 |
– |
7,007.5 |
7,007.5 |
– |
7,000.0 |
7,000.0 |
– |
7,705.3 |
7,705.3 |
F. Miscellaneous General Services |
– |
– |
– |
– |
0.1 |
0.1 |
– |
0.1 |
0.1 |
– |
0.1 |
0.1 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III. Grants-in-Aid and Contributions |
– |
1,014.2 |
1,014.2 |
– |
1,049.3 |
1,049.3 |
– |
1,050.0 |
1,050.0 |
– |
1,050.2 |
1,050.2 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
1,014.2 |
1,014.2 |
– |
1,049.3 |
1,049.3 |
– |
1,050.0 |
1,050.0 |
– |
1,050.2 |
1,050.2 |
পেজের শেষ আপডেট করা তারিখ: