Assam
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
ASSAM |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
60,854.9 |
168,663.3 |
229,518.2 |
100,729.4 |
215,436.9 |
316,166.3 |
101,152.0 |
224,394.1 |
325,546.1 |
115,196.8 |
247,791.8 |
362,988.6 |
I. DEVELOPMENTAL EXPENDITURE (A + B) |
58,128.1 |
74,066.3 |
132,194.4 |
87,168.0 |
96,146.3 |
183,314.3 |
87,590.7 |
101,455.1 |
189,045.8 |
101,647.2 |
118,721.3 |
220,368.5 |
A. Social Services (1 to 12) |
39,643.8 |
50,495.6 |
90,139.5 |
55,139.9 |
67,583.3 |
122,723.2 |
55,139.9 |
70,290.4 |
125,430.3 |
63,761.4 |
86,240.4 |
150,001.8 |
1. Education, Sports, Art and Culture |
12,802.9 |
44,251.7 |
57,054.7 |
19,148.1 |
51,139.4 |
70,287.5 |
19,148.1 |
52,743.8 |
71,891.9 |
23,843.2 |
67,202.1 |
91,045.3 |
2. Medical and Public Health |
12,092.6 |
– |
12,092.6 |
4,711.5 |
8,060.6 |
12,772.1 |
4,711.5 |
8,596.0 |
13,307.5 |
5,379.2 |
9,495.7 |
14,874.8 |
3. Family Welfare |
1,350.0 |
– |
1,350.0 |
1,908.3 |
230.0 |
2,138.2 |
1,908.3 |
240.0 |
2,148.2 |
2,311.9 |
242.3 |
2,554.2 |
4. Water Supply and Sanitation |
340.4 |
2,377.5 |
2,717.9 |
201.7 |
2,448.8 |
2,650.5 |
201.7 |
2,749.8 |
2,951.5 |
226.5 |
3,066.0 |
3,292.5 |
5. Housing |
10.9 |
95.6 |
106.5 |
57.8 |
160.3 |
218.1 |
57.8 |
204.2 |
262.0 |
61.8 |
77.3 |
139.1 |
6. Urban Development |
2,301.9 |
377.6 |
2,679.5 |
8,671.1 |
187.4 |
8,858.5 |
8,671.1 |
187.4 |
8,858.5 |
9,059.1 |
186.8 |
9,245.9 |
7. Welfare of Scheduled Castes, Scheduled Tribes and OtherBackward Classes |
2,628.7 |
392.5 |
3,021.2 |
5,664.1 |
383.3 |
6,047.4 |
5,664.1 |
395.0 |
6,059.1 |
7,099.4 |
452.0 |
7,551.5 |
8. Labour and Labour Welfare |
325.9 |
566.6 |
892.4 |
1,064.7 |
617.4 |
1,682.1 |
1,064.7 |
630.4 |
1,695.1 |
1,012.2 |
740.8 |
1,753.0 |
9. Social Security and Welfare |
5,646.5 |
613.9 |
6,260.4 |
9,262.6 |
975.6 |
10,238.2 |
9,262.6 |
1,135.7 |
10,398.3 |
9,837.0 |
1,191.3 |
11,028.3 |
10. Nutrition |
1,913.5 |
19.1 |
1,932.6 |
4,450.0 |
20.2 |
4,470.2 |
4,450.0 |
21.0 |
4,471.0 |
4,895.0 |
22.5 |
4,917.5 |
11. Relief on account of Natural Calamities |
– |
1,412.9 |
1,412.9 |
– |
2,889.6 |
2,889.6 |
– |
2,889.6 |
2,889.6 |
– |
3,048.1 |
3,048.1 |
12. Others* |
230.6 |
388.3 |
618.9 |
– |
470.8 |
470.8 |
– |
497.5 |
497.5 |
36.0 |
515.6 |
551.6 |
B. Economic Services (1 to 9) |
18,484.3 |
23,570.6 |
42,054.9 |
32,028.2 |
28,563.0 |
60,591.2 |
32,450.9 |
31,164.7 |
63,615.5 |
37,885.9 |
32,480.9 |
70,366.7 |
1. Agriculture and Allied Activities (i to xii) |
5,695.3 |
8,438.5 |
14,133.8 |
10,039.4 |
8,807.5 |
18,846.9 |
10,039.4 |
9,524.1 |
19,563.5 |
11,833.3 |
10,435.3 |
22,268.6 |
i) Crop Husbandry |
3,968.1 |
1,540.3 |
5,508.5 |
5,960.7 |
1,725.3 |
7,686.0 |
5,960.7 |
1,889.0 |
7,849.7 |
5,622.3 |
2,001.6 |
7,623.9 |
ii) Soil and Water Conservation |
127.1 |
204.6 |
331.7 |
145.5 |
246.5 |
392.0 |
145.5 |
247.5 |
393.0 |
255.2 |
252.7 |
507.9 |
iii) Animal Husbandry |
226.2 |
1,443.9 |
1,670.0 |
624.5 |
1,695.5 |
2,320.0 |
624.5 |
1,695.5 |
2,320.0 |
785.2 |
1,859.9 |
2,645.1 |
iv) Dairy Development |
86.8 |
129.5 |
216.3 |
234.7 |
203.5 |
438.2 |
234.7 |
203.5 |
438.2 |
200.1 |
197.0 |
397.0 |
v) Fisheries |
191.8 |
217.2 |
408.9 |
528.2 |
259.4 |
787.6 |
528.2 |
275.3 |
803.5 |
606.7 |
303.4 |
910.1 |
vi) Forestry and Wild Life |
385.8 |
1,882.3 |
2,268.1 |
1,731.5 |
2,042.4 |
3,773.8 |
1,731.5 |
2,533.2 |
4,264.6 |
2,872.4 |
2,757.7 |
5,630.2 |
vii) Plantations |
0.3 |
– |
0.3 |
– |
– |
– |
– |
– |
– |
1.0 |
– |
1.0 |
viii) Food Storage and Warehousing |
13.9 |
1,374.6 |
1,388.5 |
38.3 |
1,232.0 |
1,270.3 |
38.3 |
1,235.0 |
1,273.3 |
77.1 |
1,494.3 |
1,571.4 |
ix) Agricultural Research and Education |
630.3 |
1,150.8 |
1,781.1 |
684.6 |
849.9 |
1,534.5 |
684.6 |
878.2 |
1,562.8 |
692.2 |
972.6 |
1,664.8 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
48.4 |
460.6 |
509.0 |
76.3 |
506.6 |
582.9 |
76.3 |
514.5 |
590.8 |
706.0 |
549.1 |
1,255.1 |
xii) Other Agricultural Programmes |
16.7 |
34.7 |
51.4 |
15.2 |
46.4 |
61.6 |
15.2 |
52.4 |
67.6 |
15.2 |
47.0 |
62.2 |
2. Rural Development |
7,796.5 |
1,330.1 |
9,126.6 |
9,075.6 |
1,455.8 |
10,531.4 |
9,075.6 |
1,456.1 |
10,531.7 |
9,005.6 |
2,354.5 |
11,360.1 |
3. Special Area Programmes |
938.1 |
299.8 |
1,237.9 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
10.0 |
4,414.9 |
4,424.9 |
– |
7,176.4 |
7,176.4 |
– |
7,181.3 |
7,181.3 |
– |
7,447.4 |
7,447.4 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
– |
583.5 |
583.5 |
– |
1,093.5 |
1,093.5 |
– |
1,094.8 |
1,094.8 |
– |
1,022.0 |
1,022.0 |
ii) Minor Irrigation |
– |
2,267.7 |
2,267.7 |
– |
3,979.1 |
3,979.1 |
– |
3,982.7 |
3,982.7 |
– |
4,141.8 |
4,141.8 |
iii) Flood Control and Drainage |
10.0 |
1,538.3 |
1,548.3 |
– |
2,068.8 |
2,068.8 |
– |
2,068.8 |
2,068.8 |
– |
2,249.3 |
2,249.3 |
5. Energy |
121.0 |
164.3 |
285.3 |
2.1 |
401.3 |
403.4 |
2.1 |
401.3 |
403.4 |
1.9 |
23.1 |
25.0 |
of which: Power |
120.0 |
161.6 |
281.6 |
– |
398.8 |
398.8 |
– |
398.8 |
398.8 |
– |
20.2 |
20.2 |
6. Industry and Minerals (i to iii) |
2,049.5 |
1,231.6 |
3,281.0 |
1,485.2 |
2,509.9 |
3,995.0 |
1,907.7 |
2,152.7 |
4,060.3 |
1,907.5 |
2,059.4 |
3,966.9 |
i) Village and Small Industries |
1,449.9 |
1,120.0 |
2,569.9 |
1,090.3 |
1,445.4 |
2,535.7 |
1,110.3 |
1,490.4 |
2,600.7 |
1,605.2 |
1,639.5 |
3,244.6 |
ii) Industries@ |
599.6 |
111.5 |
711.1 |
394.9 |
1,064.5 |
1,459.3 |
797.4 |
662.3 |
1,459.6 |
302.4 |
419.9 |
722.3 |
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
ASSAM |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
509.3 |
6,798.6 |
7,307.9 |
842.4 |
6,548.9 |
7,391.3 |
842.4 |
8,772.0 |
9,614.4 |
667.5 |
8,368.7 |
9,036.2 |
i) Roads and Bridges |
442.8 |
5,754.5 |
6,197.3 |
749.5 |
5,463.1 |
6,212.6 |
749.5 |
7,646.1 |
8,395.6 |
605.9 |
7,107.1 |
7,713.0 |
ii) Others @@ |
66.5 |
1,044.1 |
1,110.7 |
92.9 |
1,085.8 |
1,178.7 |
92.9 |
1,125.9 |
1,218.8 |
61.6 |
1,261.6 |
1,323.2 |
8. Science, Technology and Environment |
135.5 |
15.8 |
151.3 |
159.8 |
10.9 |
170.7 |
159.8 |
10.9 |
170.7 |
161.5 |
11.9 |
173.4 |
9. General Economic Services (i to iv) |
1,229.0 |
877.1 |
2,106.2 |
2,941.6 |
1,608.2 |
4,549.8 |
2,941.8 |
1,619.1 |
4,561.0 |
4,707.4 |
1,729.4 |
6,436.8 |
i) Secretariat - Economic Services |
1,059.8 |
491.8 |
1,551.6 |
2,568.3 |
834.7 |
3,403.0 |
2,568.3 |
834.9 |
3,403.2 |
4,146.0 |
862.4 |
5,008.4 |
ii) Tourism |
141.7 |
64.3 |
206.0 |
207.5 |
67.5 |
275.0 |
207.5 |
67.5 |
275.0 |
348.4 |
76.5 |
424.9 |
iii) Civil Supplies |
1.6 |
3.6 |
5.2 |
2.0 |
5.5 |
7.5 |
2.0 |
5.5 |
7.5 |
1.8 |
6.6 |
8.4 |
iv) Others + |
26.0 |
317.4 |
343.4 |
163.9 |
700.4 |
864.3 |
164.0 |
711.2 |
875.2 |
211.2 |
783.9 |
995.1 |
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
326.7 |
77,038.1 |
77,364.9 |
6,853.8 |
95,746.2 |
102,600.0 |
6,853.8 |
99,204.1 |
106,057.9 |
6,530.2 |
96,770.5 |
103,300.7 |
A. Organs of State |
30.0 |
3,157.8 |
3,187.8 |
– |
2,373.1 |
2,373.1 |
– |
3,446.9 |
3,446.9 |
– |
3,474.8 |
3,474.8 |
B. Fiscal Services (i + ii) |
39.5 |
2,483.4 |
2,522.8 |
530.5 |
4,097.2 |
4,627.6 |
530.5 |
4,128.1 |
4,658.6 |
436.5 |
3,286.4 |
3,722.9 |
i) Collection of Taxes and Duties |
39.5 |
2,469.5 |
2,508.9 |
530.5 |
4,080.7 |
4,611.2 |
530.5 |
4,111.7 |
4,642.1 |
436.5 |
3,267.5 |
3,704.0 |
ii) Other Fiscal Services |
– |
13.9 |
13.9 |
– |
16.4 |
16.4 |
– |
16.4 |
16.4 |
– |
18.9 |
18.9 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
20,321.2 |
20,321.2 |
– |
22,318.8 |
22,318.8 |
– |
22,373.8 |
22,373.8 |
– |
22,539.5 |
22,539.5 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
1,200.0 |
1,200.0 |
– |
1,330.0 |
1,330.0 |
– |
1,330.0 |
1,330.0 |
– |
1,340.0 |
1,340.0 |
2. Interest Payments (i to iv) |
– |
19,121.2 |
19,121.2 |
– |
20,988.8 |
20,988.8 |
– |
21,043.8 |
21,043.8 |
– |
21,199.5 |
21,199.5 |
i) Interest on Loans from the Centre |
– |
1,443.8 |
1,443.8 |
– |
1,361.8 |
1,361.8 |
– |
1,422.9 |
1,422.9 |
– |
1,282.8 |
1,282.8 |
ii) Interest on Internal Debt |
– |
14,200.8 |
14,200.8 |
– |
15,404.2 |
15,404.2 |
– |
14,990.7 |
14,990.7 |
– |
15,166.5 |
15,166.5 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
9,005.5 |
9,005.5 |
– |
9,253.3 |
9,253.3 |
– |
9,029.9 |
9,029.9 |
– |
8,112.7 |
8,112.7 |
(b) Interest on NSSF |
– |
4,650.2 |
4,650.2 |
– |
5,447.8 |
5,447.8 |
– |
5,257.6 |
5,257.6 |
– |
6,207.6 |
6,207.6 |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
3,476.7 |
3,476.7 |
– |
4,222.8 |
4,222.8 |
– |
4,304.8 |
4,304.8 |
– |
4,750.2 |
4,750.2 |
iv) Others |
– |
– |
– |
– |
– |
– |
– |
325.4 |
325.4 |
– |
– |
– |
D. Administrative Services (i to v) |
257.3 |
26,556.0 |
26,813.3 |
6,323.4 |
39,621.4 |
45,944.8 |
6,323.3 |
41,319.6 |
47,642.9 |
6,087.5 |
37,973.2 |
44,060.7 |
i) Secretariat - General Services |
61.4 |
4,400.2 |
4,461.6 |
5,103.0 |
8,809.3 |
13,912.3 |
5,103.0 |
8,809.9 |
13,912.9 |
4,709.1 |
4,483.0 |
9,192.2 |
ii) District Administration |
– |
960.9 |
960.9 |
– |
1,090.0 |
1,090.0 |
– |
1,188.2 |
1,188.2 |
– |
1,145.8 |
1,145.8 |
iii) Police |
0.1 |
15,925.7 |
15,925.8 |
37.0 |
23,099.1 |
23,136.1 |
37.0 |
24,444.8 |
24,481.8 |
148.1 |
25,223.4 |
25,371.5 |
iv) Public Works |
– |
1,504.7 |
1,504.7 |
– |
2,231.1 |
2,231.1 |
– |
2,246.0 |
2,246.0 |
65.8 |
2,027.3 |
2,093.1 |
v) Others ++ |
195.8 |
3,764.5 |
3,960.3 |
1,183.4 |
4,391.9 |
5,575.3 |
1,183.3 |
4,630.7 |
5,814.0 |
1,164.5 |
5,093.6 |
6,258.1 |
E. Pensions |
– |
23,845.2 |
23,845.2 |
– |
23,751.1 |
23,751.1 |
– |
24,351.1 |
24,351.1 |
– |
25,888.7 |
25,888.7 |
F. Miscellaneous General Services |
– |
674.6 |
674.6 |
– |
3,584.6 |
3,584.6 |
– |
3,584.6 |
3,584.6 |
6.2 |
3,607.9 |
3,614.1 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III. Grants-in-Aid and Contributions |
2,400.0 |
17,558.9 |
19,958.9 |
6,707.5 |
23,544.4 |
30,251.9 |
6,707.5 |
23,734.9 |
30,442.4 |
7,019.3 |
32,300.1 |
39,319.4 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
2,400.0 |
17,558.9 |
19,958.9 |
6,707.5 |
23,544.4 |
30,251.9 |
6,707.5 |
23,734.9 |
30,442.4 |
7,019.3 |
32,300.1 |
39,319.4 |
পৃষ্ঠাটো শেহতীয়া আপডেট কৰা তাৰিখ: