Punjab
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
PUNJAB |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
23,207.2 |
305,764.6 |
328,971.8 |
34,768.1 |
319,289.3 |
354,057.5 |
37,540.6 |
328,453.7 |
365,994.3 |
46,547.8 |
365,118.9 |
411,666.7 |
I. DEVELOPMENTAL EXPENDITURE (A + B) |
22,597.7 |
114,000.1 |
136,597.9 |
33,303.5 |
135,780.5 |
169,083.9 |
36,660.3 |
147,400.7 |
184,061.0 |
45,149.9 |
178,300.4 |
223,450.3 |
A. Social Services (1 to 12) |
15,730.7 |
56,877.8 |
72,608.5 |
26,307.4 |
72,369.2 |
98,676.6 |
31,269.9 |
82,603.3 |
113,873.2 |
36,488.3 |
88,060.8 |
124,549.1 |
1. Education, Sports, Art and Culture |
4,025.6 |
36,835.0 |
40,860.6 |
7,936.2 |
43,746.0 |
51,682.2 |
11,877.7 |
49,667.4 |
61,545.1 |
12,166.7 |
52,933.1 |
65,099.7 |
2. Medical and Public Health |
443.5 |
10,264.5 |
10,708.0 |
1,357.5 |
13,777.0 |
15,134.5 |
1,492.9 |
13,694.8 |
15,187.7 |
5,278.6 |
14,496.8 |
19,775.5 |
3. Family Welfare |
923.1 |
267.3 |
1,190.4 |
1,300.3 |
432.1 |
1,732.4 |
1,309.2 |
423.1 |
1,732.3 |
1,743.3 |
465.1 |
2,208.3 |
4. Water Supply and Sanitation |
– |
2,999.1 |
2,999.1 |
0.1 |
3,964.6 |
3,964.7 |
0.1 |
4,491.0 |
4,491.1 |
1.0 |
4,846.4 |
4,847.4 |
5. Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6. Urban Development |
– |
217.9 |
217.9 |
– |
630.1 |
630.1 |
– |
274.0 |
274.0 |
– |
1,931.2 |
1,931.2 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,829.3 |
568.5 |
2,397.8 |
3,663.9 |
1,087.8 |
4,751.7 |
3,791.3 |
2,653.8 |
6,445.1 |
3,746.0 |
1,664.9 |
5,410.9 |
8. Labour and Labour Welfare |
84.8 |
1,008.1 |
1,092.9 |
497.5 |
1,317.7 |
1,815.3 |
255.6 |
1,359.1 |
1,614.7 |
476.2 |
1,406.6 |
1,882.8 |
9. Social Security and Welfare |
7,612.0 |
2,154.7 |
9,766.7 |
9,699.3 |
2,086.0 |
11,785.3 |
10,694.7 |
2,713.8 |
13,408.5 |
11,144.9 |
2,561.2 |
13,706.1 |
10. Nutrition |
777.6 |
– |
777.6 |
1,673.9 |
– |
1,673.9 |
1,683.9 |
– |
1,683.9 |
1,790.0 |
– |
1,790.0 |
11. Relief on account of Natural Calamities |
– |
2,194.2 |
2,194.2 |
– |
4,900.7 |
4,900.7 |
– |
6,900.8 |
6,900.8 |
– |
7,237.4 |
7,237.4 |
12. Others* |
34.8 |
368.5 |
403.3 |
178.6 |
427.2 |
605.8 |
164.5 |
425.6 |
590.1 |
141.6 |
518.2 |
659.8 |
B. Economic Services (1 to 9) |
6,867.0 |
57,122.3 |
63,989.4 |
6,996.1 |
63,411.3 |
70,407.3 |
5,390.4 |
64,797.3 |
70,187.7 |
8,661.7 |
90,239.6 |
98,901.2 |
1. Agriculture and Allied Activities (i to xii) |
6,549.6 |
5,510.3 |
12,059.9 |
5,214.6 |
7,244.1 |
12,458.7 |
3,738.1 |
7,720.2 |
11,458.2 |
6,253.9 |
7,911.8 |
14,165.7 |
i) Crop Husbandry |
4,785.6 |
1,117.1 |
5,902.7 |
3,325.6 |
1,406.1 |
4,731.7 |
1,775.4 |
1,456.9 |
3,232.2 |
2,670.7 |
1,530.8 |
4,201.5 |
ii) Soil and Water Conservation |
154.0 |
383.7 |
537.7 |
341.4 |
484.5 |
825.9 |
344.8 |
462.8 |
807.6 |
949.5 |
467.0 |
1,416.5 |
iii) Animal Husbandry |
283.6 |
1,931.8 |
2,215.5 |
672.2 |
2,483.0 |
3,155.2 |
279.4 |
2,600.9 |
2,880.3 |
549.5 |
2,841.2 |
3,390.7 |
iv) Dairy Development |
141.7 |
76.0 |
217.7 |
329.6 |
112.0 |
441.6 |
170.0 |
92.9 |
262.9 |
642.1 |
107.4 |
749.5 |
v) Fisheries |
32.2 |
107.9 |
140.1 |
69.3 |
132.6 |
201.9 |
71.3 |
136.7 |
208.0 |
93.3 |
133.1 |
226.4 |
vi) Forestry and Wild Life |
102.5 |
533.5 |
636.0 |
171.6 |
581.7 |
753.3 |
167.3 |
666.1 |
833.3 |
748.7 |
684.8 |
1,433.5 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
1,050.0 |
494.4 |
1,544.4 |
300.0 |
1,135.4 |
1,435.4 |
176.2 |
1,361.0 |
1,537.1 |
600.0 |
1,226.0 |
1,826.0 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
– |
820.2 |
820.2 |
5.0 |
857.9 |
862.9 |
753.7 |
890.5 |
1,644.2 |
0.1 |
867.6 |
867.7 |
xii) Other Agricultural Programmes |
– |
45.6 |
45.6 |
– |
50.9 |
50.9 |
– |
52.6 |
52.6 |
– |
53.9 |
53.9 |
2. Rural Development |
173.2 |
1,000.7 |
1,173.9 |
480.7 |
1,201.3 |
1,682.0 |
664.0 |
1,276.8 |
1,940.8 |
803.3 |
5,624.0 |
6,427.3 |
3. Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
– |
9,209.0 |
9,209.0 |
– |
11,863.1 |
11,863.1 |
– |
11,654.1 |
11,654.1 |
– |
13,451.2 |
13,451.2 |
of which: |
||||||||||||
i) Major and Medium Irrigation |
– |
7,455.8 |
7,455.8 |
– |
9,496.7 |
9,496.7 |
– |
9,242.3 |
9,242.3 |
– |
10,817.4 |
10,817.4 |
ii) Minor Irrigation |
– |
965.5 |
965.5 |
– |
1,281.3 |
1,281.3 |
– |
1,351.3 |
1,351.3 |
– |
1,372.7 |
1,372.7 |
iii) Flood Control and Drainage |
– |
787.7 |
787.7 |
– |
1,085.2 |
1,085.2 |
– |
1,060.5 |
1,060.5 |
– |
1,261.1 |
1,261.1 |
5. Energy |
– |
33,762.4 |
33,762.4 |
– |
30,212.1 |
30,212.1 |
– |
32,082.1 |
32,082.1 |
– |
46,332.1 |
46,332.1 |
of which: Power |
– |
33,755.5 |
33,755.5 |
– |
30,200.0 |
30,200.0 |
– |
32,069.9 |
32,069.9 |
– |
46,320.0 |
46,320.0 |
6. Industry and Minerals (i to iii) |
6.4 |
1,025.8 |
1,032.1 |
231.8 |
1,510.0 |
1,741.7 |
19.9 |
979.1 |
999.0 |
419.9 |
1,607.6 |
2,027.5 |
i) Village and Small Industries |
6.4 |
402.6 |
408.9 |
231.8 |
555.3 |
787.0 |
19.9 |
589.4 |
609.4 |
419.9 |
716.9 |
1,136.8 |
ii) Industries@ |
– |
623.2 |
623.2 |
– |
954.7 |
954.7 |
– |
389.7 |
389.7 |
– |
890.7 |
890.7 |
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
PUNJAB |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Accounts) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
– |
5,089.1 |
5,089.1 |
– |
6,141.3 |
6,141.3 |
– |
5,802.5 |
5,802.5 |
– |
6,191.9 |
6,191.9 |
i) Roads and Bridges |
– |
2,568.3 |
2,568.3 |
– |
2,994.1 |
2,994.1 |
– |
2,954.1 |
2,954.1 |
– |
3,135.3 |
3,135.3 |
ii) Others @@ |
– |
2,520.8 |
2,520.8 |
– |
3,147.2 |
3,147.2 |
– |
2,848.4 |
2,848.4 |
– |
3,056.6 |
3,056.6 |
8. Science, Technology and Environment |
19.7 |
14.6 |
34.3 |
163.7 |
16.3 |
180.0 |
104.6 |
18.6 |
123.2 |
151.7 |
32.4 |
184.1 |
9. General Economic Services (i to iv) |
118.2 |
1,510.4 |
1,628.6 |
905.4 |
5,223.0 |
6,128.4 |
863.8 |
5,264.0 |
6,127.8 |
1,032.9 |
9,088.5 |
10,121.3 |
i) Secretariat - Economic Services |
80.4 |
88.3 |
168.7 |
773.0 |
143.1 |
916.0 |
719.8 |
135.7 |
855.5 |
807.7 |
147.5 |
955.3 |
ii) Tourism |
20.0 |
11.8 |
31.8 |
28.0 |
13.4 |
41.4 |
– |
173.5 |
173.5 |
15.0 |
243.9 |
258.9 |
iii) Civil Supplies |
17.7 |
759.6 |
777.3 |
73.5 |
4,739.0 |
4,812.5 |
116.6 |
4,646.0 |
4,762.6 |
88.5 |
8,285.3 |
8,373.7 |
iv) Others + |
0.1 |
650.7 |
650.8 |
31.0 |
327.5 |
358.5 |
27.4 |
308.9 |
336.3 |
121.7 |
411.7 |
533.4 |
II. NON-DEVELOPMENTAL EXPENDITURE |
||||||||||||
(General Services) (A to F) |
609.5 |
185,367.9 |
185,977.4 |
1,464.7 |
168,772.9 |
170,237.6 |
880.3 |
163,460.8 |
164,341.1 |
1,397.8 |
170,790.0 |
172,187.8 |
A. Organs of State |
35.0 |
3,322.2 |
3,357.2 |
40.5 |
4,344.3 |
4,384.8 |
40.5 |
5,566.5 |
5,607.0 |
– |
4,808.0 |
4,808.0 |
B. Fiscal Services (i + ii) |
80.8 |
3,472.7 |
3,553.5 |
407.8 |
4,088.2 |
4,496.0 |
151.8 |
4,344.4 |
4,496.2 |
396.9 |
4,729.4 |
5,126.3 |
i) Collection of Taxes and Duties |
80.8 |
3,006.7 |
3,087.5 |
407.8 |
3,873.0 |
4,280.8 |
151.8 |
4,141.6 |
4,293.4 |
396.9 |
4,542.0 |
4,938.9 |
ii) Other Fiscal Services |
– |
466.0 |
466.0 |
– |
215.2 |
215.2 |
– |
202.8 |
202.8 |
– |
187.3 |
187.3 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
55,151.1 |
55,151.1 |
– |
65,300.1 |
65,300.1 |
– |
62,708.7 |
62,708.7 |
– |
67,240.8 |
67,240.8 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
620.0 |
620.0 |
2. Interest Payments (i to iv) |
– |
55,151.1 |
55,151.1 |
– |
65,300.1 |
65,300.1 |
– |
62,708.7 |
62,708.7 |
– |
66,620.8 |
66,620.8 |
i) Interest on Loans from the Centre |
– |
2,195.9 |
2,195.9 |
– |
1,897.5 |
1,897.5 |
– |
1,976.4 |
1,976.4 |
– |
1,867.7 |
1,867.7 |
ii) Interest on Internal Debt |
– |
43,506.1 |
43,506.1 |
– |
52,640.6 |
52,640.6 |
– |
48,723.2 |
48,723.2 |
– |
52,370.5 |
52,370.5 |
of which: |
||||||||||||
(a) Interest on Market Loans |
– |
18,349.0 |
18,349.0 |
– |
25,600.0 |
25,600.0 |
– |
23,103.2 |
23,103.2 |
– |
28,400.9 |
28,400.9 |
(b) Interest on NSSF |
– |
21,981.2 |
21,981.2 |
– |
24,317.6 |
24,317.6 |
– |
22,841.6 |
22,841.6 |
– |
21,872.4 |
21,872.4 |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
8,603.2 |
8,603.2 |
– |
8,633.0 |
8,633.0 |
– |
9,528.5 |
9,528.5 |
– |
9,606.1 |
9,606.1 |
iv) Others |
– |
845.9 |
845.9 |
– |
2,128.9 |
2,128.9 |
– |
2,480.6 |
2,480.6 |
– |
2,776.6 |
2,776.6 |
D. Administrative Services (i to v) |
493.7 |
32,318.0 |
32,811.7 |
1,016.4 |
46,221.1 |
47,237.5 |
688.0 |
42,126.1 |
42,814.1 |
1,000.9 |
45,862.0 |
46,862.9 |
i) Secretariat - General Services |
18.9 |
960.7 |
979.6 |
20.6 |
1,270.9 |
1,291.5 |
28.1 |
1,311.6 |
1,339.7 |
123.3 |
1,450.2 |
1,573.5 |
ii) District Administration |
– |
1,594.2 |
1,594.2 |
– |
2,157.7 |
2,157.7 |
– |
2,182.5 |
2,182.5 |
– |
2,364.2 |
2,364.2 |
iii) Police |
319.7 |
22,532.7 |
22,852.4 |
840.0 |
27,081.7 |
27,921.7 |
339.0 |
28,930.6 |
29,269.6 |
645.0 |
31,394.9 |
32,039.9 |
iv) Public Works |
– |
3,683.3 |
3,683.3 |
– |
5,041.0 |
5,041.0 |
– |
5,064.2 |
5,064.2 |
– |
5,498.5 |
5,498.5 |
v) Others ++ |
155.1 |
3,547.1 |
3,702.2 |
155.8 |
10,669.8 |
10,825.6 |
321.0 |
4,637.2 |
4,958.1 |
232.6 |
5,154.2 |
5,386.8 |
E. Pensions |
– |
53,093.2 |
53,093.2 |
– |
48,218.7 |
48,218.7 |
– |
48,032.8 |
48,032.8 |
– |
47,530.6 |
47,530.6 |
F. Miscellaneous General Services |
– |
38,010.7 |
38,010.7 |
– |
600.6 |
600.6 |
– |
682.4 |
682.4 |
– |
619.2 |
619.2 |
of which: |
||||||||||||
Payment on account of State Lotteries |
– |
37,982.9 |
37,982.9 |
– |
481.0 |
481.0 |
– |
481.0 |
481.0 |
– |
488.0 |
488.0 |
III. Grants-in-Aid and Contributions |
– |
6,396.6 |
6,396.6 |
– |
14,736.0 |
14,736.0 |
– |
17,592.2 |
17,592.2 |
– |
16,028.5 |
16,028.5 |
of which: |
||||||||||||
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
6,396.6 |
6,396.6 |
– |
14,736.0 |
14,736.0 |
– |
17,592.2 |
17,592.2 |
– |
16,028.5 |
16,028.5 |
ପେଜ୍ ଅନ୍ତିମ ଅପଡେଟ୍ ହୋଇଛି: