Jharkhand
JHARKHAND |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Revised Estimates) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
76,580.3 |
125,845.5 |
202,425.8 |
94,166.5 |
146,211.2 |
240,377.7 |
101,618.6 |
150,355.7 |
251,974.3 |
112,530.9 |
165,474.6 |
278,005.5 |
I. DEVELOP-MENTAL EXPENDITURE (A + B) |
74,696.5 |
58,835.9 |
133,532.4 |
90,425.3 |
71,280.3 |
161,705.6 |
97,709.1 |
71,531.2 |
169,240.4 |
106,831.7 |
85,607.8 |
192,439.5 |
A. Social Services (1 to 12) |
41,036.4 |
39,391.0 |
80,427.4 |
48,927.3 |
46,316.7 |
95,243.9 |
53,604.5 |
45,823.1 |
99,427.6 |
61,173.5 |
54,939.3 |
116,112.8 |
1. Education, Sports, Art and Culture |
16,597.7 |
24,148.6 |
40,746.3 |
19,837.4 |
31,328.0 |
51,165.5 |
19,596.2 |
32,099.6 |
51,695.8 |
22,828.0 |
38,663.3 |
61,491.3 |
2. Medical and Public Health |
1,752.2 |
4,931.4 |
6,683.6 |
3,073.3 |
5,848.8 |
8,922.0 |
3,071.8 |
5,859.9 |
8,931.6 |
2,453.9 |
5,731.1 |
8,185.1 |
3. Family Welfare |
1,759.6 |
121.9 |
1,881.5 |
1,969.2 |
123.7 |
2,093.0 |
1,969.2 |
118.4 |
2,087.6 |
2,891.9 |
116.2 |
3,008.1 |
4. Water Supply and Sanitation |
1,180.0 |
1,817.1 |
2,997.1 |
1,160.0 |
1,961.5 |
3,121.5 |
1,553.2 |
2,010.4 |
3,563.6 |
2,050.0 |
2,079.6 |
4,129.6 |
5. Housing |
58.0 |
130.1 |
188.1 |
90.0 |
131.0 |
221.0 |
90.0 |
161.0 |
251.0 |
230.0 |
186.0 |
416.0 |
6. Urban Development |
940.0 |
617.2 |
1,557.2 |
984.5 |
786.4 |
1,770.9 |
998.8 |
792.8 |
1,791.6 |
2,448.0 |
1,115.6 |
3,563.6 |
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
4,816.7 |
865.1 |
5,681.8 |
6,407.2 |
1,079.2 |
7,486.4 |
7,196.4 |
1,080.1 |
8,276.5 |
6,483.0 |
1,152.6 |
7,635.6 |
8. Labour and Labour Welfare |
1,198.6 |
479.7 |
1,678.2 |
1,535.1 |
702.7 |
2,237.8 |
1,315.8 |
711.6 |
2,027.4 |
1,590.8 |
701.1 |
2,291.9 |
9. Social Security and Welfare |
8,681.1 |
213.0 |
8,894.1 |
9,974.2 |
271.7 |
10,245.9 |
11,100.3 |
282.7 |
11,383.0 |
15,473.3 |
275.1 |
15,748.4 |
10. Nutrition |
3,851.5 |
– |
3,851.5 |
3,681.3 |
– |
3,681.3 |
3,748.3 |
– |
3,748.3 |
4,474.6 |
– |
4,474.6 |
11. Relief on account of Natural Calamities |
51.1 |
5,635.9 |
5,687.0 |
50.0 |
3,555.5 |
3,605.5 |
2,774.2 |
2,081.3 |
4,855.5 |
50.0 |
4,375.0 |
4,425.0 |
12. Others* |
150.0 |
431.2 |
581.2 |
165.0 |
528.2 |
693.2 |
190.2 |
625.4 |
815.7 |
200.0 |
543.7 |
743.7 |
B. Economic Services (1 to 9) |
33,660.1 |
19,444.9 |
53,105.0 |
41,498.1 |
24,963.7 |
66,461.7 |
44,104.7 |
25,708.1 |
69,812.8 |
45,658.1 |
30,668.5 |
76,326.7 |
1. Agriculture and Allied Activities (i to xii) |
8,329.7 |
3,198.4 |
11,528.2 |
8,144.9 |
3,705.4 |
11,850.3 |
8,815.0 |
3,812.4 |
12,627.4 |
8,256.6 |
4,070.4 |
12,327.0 |
i) Crop Husbandry |
2,964.0 |
426.7 |
3,390.7 |
4,425.2 |
553.8 |
4,979.0 |
4,391.0 |
554.1 |
4,945.0 |
4,013.3 |
541.4 |
4,554.7 |
ii) Soil and Water Conservation |
341.5 |
138.3 |
479.8 |
134.3 |
148.0 |
282.3 |
134.3 |
149.8 |
284.1 |
360.0 |
163.6 |
523.6 |
iii) Animal Husbandry |
427.9 |
670.3 |
1,098.2 |
592.1 |
705.3 |
1,297.3 |
592.1 |
747.3 |
1,339.4 |
612.5 |
845.3 |
1,457.8 |
iv) Dairy Development |
568.2 |
63.8 |
632.0 |
744.9 |
79.4 |
824.3 |
582.7 |
79.5 |
662.2 |
754.0 |
84.7 |
838.7 |
v) Fisheries |
209.8 |
88.9 |
298.7 |
257.4 |
102.1 |
359.5 |
351.2 |
102.1 |
453.3 |
319.8 |
102.1 |
421.9 |
vi) Forestry and Wild Life |
1,571.9 |
1,249.5 |
2,821.4 |
976.6 |
1,471.5 |
2,448.1 |
1,104.7 |
1,472.2 |
2,576.9 |
1,303.0 |
1,587.7 |
2,890.7 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
420.0 |
243.7 |
663.7 |
600.0 |
285.4 |
885.4 |
600.0 |
286.3 |
886.3 |
520.0 |
285.3 |
805.3 |
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Co-operation |
1,808.0 |
295.2 |
2,103.2 |
387.0 |
345.5 |
732.5 |
1,031.6 |
403.7 |
1,435.3 |
312.0 |
440.9 |
752.9 |
xii) Other Agricultural Programmes |
18.5 |
22.2 |
40.7 |
27.5 |
14.4 |
41.9 |
27.5 |
17.5 |
45.0 |
62.0 |
19.5 |
81.5 |
2. Rural Development |
13,400.0 |
4,905.9 |
18,305.8 |
15,470.8 |
5,368.7 |
20,839.5 |
14,798.3 |
5,714.5 |
20,512.8 |
15,761.8 |
7,296.6 |
23,058.4 |
3. Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4. Irrigation and Flood Control |
40.0 |
3,004.6 |
3,044.6 |
40.0 |
3,788.1 |
3,828.1 |
31.5 |
3,798.1 |
3,829.6 |
60.0 |
3,822.5 |
3,882.5 |
of which: |
||||||||||||
i) Major and Medium Irrigation |
– |
2,289.6 |
2,289.6 |
– |
2,969.0 |
2,969.0 |
– |
2,977.6 |
2,977.6 |
– |
3,043.1 |
3,043.1 |
ii) Minor Irrigation |
– |
705.0 |
705.0 |
– |
809.1 |
809.1 |
– |
810.5 |
810.5 |
– |
769.4 |
769.4 |
iii) Flood Control and Drainage |
– |
10.0 |
10.0 |
– |
10.0 |
10.0 |
– |
10.0 |
10.0 |
– |
10.0 |
10.0 |
5. Energy |
4,294.0 |
4,513.0 |
8,807.0 |
3,050.0 |
7,519.4 |
10,569.4 |
1,178.9 |
7,519.4 |
8,698.3 |
5,197.0 |
10,021.5 |
15,218.5 |
of which: Power |
4,094.0 |
4,513.0 |
8,607.0 |
2,700.0 |
7,519.4 |
10,219.4 |
828.9 |
7,519.4 |
8,348.3 |
3,947.0 |
10,021.5 |
13,968.5 |
6. Industry and Minerals (i to iii) |
1,428.5 |
438.3 |
1,866.8 |
2,017.0 |
478.9 |
2,495.9 |
1,814.7 |
490.3 |
2,305.0 |
2,185.0 |
471.3 |
2,656.3 |
i) Village and Small Industries |
803.7 |
199.6 |
1,003.3 |
1,211.1 |
213.0 |
1,424.1 |
929.8 |
219.0 |
1,148.8 |
1,218.0 |
222.1 |
1,440.1 |
ii) Industries@ |
624.8 |
238.7 |
863.5 |
805.9 |
265.8 |
1,071.7 |
884.8 |
271.3 |
1,156.2 |
967.0 |
249.1 |
1,216.1 |
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.) |
||||||||||||
JHARKHAND |
||||||||||||
(` Million) |
||||||||||||
Item |
2010-11 (Revised Estimates) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
||||||||
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
7. Transport and Communications (i + ii) |
84.9 |
2,664.4 |
2,749.3 |
5,086.5 |
3,312.3 |
8,398.8 |
7,179.3 |
3,589.3 |
10,768.6 |
5,034.7 |
4,162.3 |
9,197.0 |
i) Roads and Bridges |
76.0 |
1,802.5 |
1,878.5 |
84.0 |
2,586.9 |
2,670.9 |
76.8 |
2,863.9 |
2,940.6 |
105.5 |
3,715.3 |
3,820.8 |
ii) Others @@ |
8.9 |
861.9 |
870.8 |
5,002.5 |
725.4 |
5,727.9 |
7,102.5 |
725.4 |
7,827.9 |
4,929.2 |
447.1 |
5,376.3 |
8. Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9. General Economic Services (i to iv) |
6,083.0 |
720.3 |
6,803.3 |
7,688.8 |
791.0 |
8,479.8 |
10,287.0 |
784.1 |
11,071.1 |
9,163.0 |
823.9 |
9,987.0 |
i) Secretariat - Economic Services |
– |
285.5 |
285.5 |
– |
298.8 |
298.8 |
– |
311.3 |
311.3 |
– |
325.1 |
325.1 |
ii) Tourism |
42.1 |
16.6 |
58.7 |
63.5 |
14.5 |
78.0 |
78.9 |
14.1 |
92.9 |
97.5 |
13.9 |
111.4 |
iii) Civil Supplies |
5,971.1 |
221.0 |
6,192.1 |
7,600.0 |
235.3 |
7,835.3 |
10,126.3 |
255.5 |
10,381.8 |
8,640.0 |
246.4 |
8,886.4 |
iv) Others + |
69.9 |
197.2 |
267.1 |
25.3 |
242.4 |
267.7 |
81.8 |
203.3 |
285.1 |
425.5 |
238.6 |
664.1 |
II. NON-DEVELOPMENTAL EXPENDITURE |
||||||||||||
(General Services) (A to F) |
1,883.8 |
67,005.1 |
68,888.9 |
3,741.2 |
74,925.4 |
78,666.6 |
3,909.4 |
78,818.9 |
82,728.4 |
5,699.2 |
79,861.3 |
85,560.5 |
A. Organs of State |
– |
3,276.1 |
3,276.1 |
– |
2,860.8 |
2,860.8 |
– |
3,438.2 |
3,438.2 |
– |
3,488.7 |
3,488.7 |
B. Fiscal Services (i + ii) |
205.0 |
2,317.1 |
2,522.1 |
165.0 |
3,020.6 |
3,185.6 |
137.3 |
3,182.4 |
3,319.6 |
420.0 |
3,057.5 |
3,477.4 |
i) Collection of Taxes and Duties |
205.0 |
2,293.0 |
2,498.0 |
165.0 |
2,995.0 |
3,160.0 |
137.3 |
3,154.6 |
3,291.9 |
420.0 |
3,028.5 |
3,448.5 |
ii) Other Fiscal Services |
– |
24.1 |
24.1 |
– |
25.6 |
25.6 |
– |
27.7 |
27.7 |
– |
29.0 |
29.0 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
21,602.0 |
21,602.0 |
– |
23,948.7 |
23,948.7 |
– |
24,041.2 |
24,041.2 |
– |
24,345.8 |
24,345.8 |
1. Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2. Interest Payments (i to iv) |
– |
21,602.0 |
21,602.0 |
– |
23,948.7 |
23,948.7 |
– |
24,041.2 |
24,041.2 |
– |
24,345.8 |
24,345.8 |
i) Interest on Loans from the Centre |
– |
2,578.3 |
2,578.3 |
– |
2,293.2 |
2,293.2 |
– |
2,293.2 |
2,293.2 |
– |
2,327.1 |
2,327.1 |
ii) Interest on Internal Debt |
– |
17,503.9 |
17,503.9 |
– |
19,619.9 |
19,619.9 |
– |
19,683.8 |
19,683.8 |
– |
20,079.8 |
20,079.8 |
of which: |
||||||||||||
(a) Interest on Market Loans |
– |
4,688.7 |
4,688.7 |
– |
5,609.1 |
5,609.1 |
– |
5,609.1 |
5,609.1 |
– |
6,110.4 |
6,110.4 |
(b) Interest on NSSF |
– |
9,091.3 |
9,091.3 |
– |
9,775.1 |
9,775.1 |
– |
9,775.1 |
9,775.1 |
– |
9,856.4 |
9,856.4 |
iii) Interest on Small Savings, Provident Funds, etc. |
– |
1,450.0 |
1,450.0 |
– |
2,020.3 |
2,020.3 |
– |
2,020.3 |
2,020.3 |
– |
1,893.5 |
1,893.5 |
iv) Others |
– |
69.8 |
69.8 |
– |
15.3 |
15.3 |
– |
43.9 |
43.9 |
– |
45.3 |
45.3 |
D. Administrative Services (i to v) |
1,678.8 |
21,508.4 |
23,187.2 |
3,576.3 |
24,134.4 |
27,710.7 |
3,772.2 |
27,196.3 |
30,968.4 |
5,279.3 |
26,691.8 |
31,971.0 |
i) Secretariat - General Services |
20.0 |
1,592.3 |
1,612.3 |
– |
709.3 |
709.3 |
– |
750.7 |
750.7 |
1.3 |
696.4 |
697.7 |
ii) District Administration |
1,124.1 |
773.1 |
1,897.2 |
2,812.7 |
1,024.1 |
3,836.8 |
2,755.0 |
1,055.9 |
3,810.9 |
4,009.5 |
1,067.6 |
5,077.1 |
iii) Police |
500.0 |
16,804.6 |
17,304.6 |
745.0 |
19,981.2 |
20,726.2 |
970.0 |
22,317.6 |
23,287.6 |
1,195.0 |
21,988.7 |
23,183.7 |
iv) Public Works |
6.1 |
699.0 |
705.1 |
– |
743.4 |
743.4 |
– |
848.6 |
848.6 |
53.0 |
822.6 |
875.6 |
v) Others ++ |
28.6 |
1,639.5 |
1,668.1 |
18.5 |
1,676.5 |
1,695.0 |
47.1 |
2,223.5 |
2,270.6 |
20.5 |
2,116.5 |
2,137.0 |
E. Pensions |
– |
18,301.5 |
18,301.5 |
– |
20,960.9 |
20,960.9 |
– |
20,960.9 |
20,960.9 |
– |
22,277.5 |
22,277.5 |
F. Miscellaneous General Services |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
||||||||||||
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III. Grants-in-Aid and Contributions |
– |
4.5 |
4.5 |
– |
5.5 |
5.5 |
– |
5.5 |
5.5 |
– |
5.5 |
5.5 |
of which: |
||||||||||||
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
4.5 |
4.5 |
– |
5.5 |
5.5 |
– |
5.5 |
5.5 |
– |
5.5 |
5.5 |
ପେଜ୍ ଅନ୍ତିମ ଅପଡେଟ୍ ହୋଇଛି: